VENDING SERVICE DA
8007 BODØ
Return on Equity
−26,72 %
Current Ratio
0,04
Debt-to-Equity Ratio
−0,29
Key figures (NOK) | 2011 | |
---|---|---|
Revenue | 1Â 433Â 000 | |
Net Income | 167Â 000 | |
Total Assets | 245Â 000 | |
Total Equity | −625 000 |
Income (NOK) | 2011 | |
---|---|---|
Revenue | 1Â 433Â 000 | |
Expenditure | 1Â 251Â 000 | |
Operating Profit | 182Â 000 | |
Financial Income | 0 | |
Financial Costs | 16Â 000 | |
Financial Balance | −16 000 | |
Earnings Before Tax | 167Â 000 | |
Tax | 0 | |
Net Income | 167Â 000 |
Balance (NOK) | 2011 | |
---|---|---|
Total Fixed Assets | 220Â 000 | |
Total Current Assets | 26Â 000 | |
Total Assets | 245Â 000 | |
Total Retained Equity | −625 000 | |
Total Equity | −625 000 | |
Total Long-Term Debt | 180Â 000 | |
Total Current Debt | 690Â 000 | |
Total Equity and Debt | 245Â 000 |
Cash flow (NOK) | 2011 | |
---|---|---|
Sales Income | 1Â 433Â 000 | |
Other Income | 0 | |
Revenue | 1Â 433Â 000 | |
Cost of Goods Sold | 101Â 000 | |
Salary Costs | 407Â 000 | |
Depreciation | 220Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 251Â 000 | |
Operating Profit | 182Â 000 | |
Financial Income | 0 | |
Financial Costs | 16Â 000 | |
Financial Balance | −16 000 | |
Dividends | 0 | |
Net Income | 167Â 000 |
Balance details (NOK) | 2011 | |
---|---|---|
Goodwill | 257Â 000 | |
Total Intangible Assets | 257Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | −37 000 | |
Total Fixed Assets | 220Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 26Â 000 | |
Total Current Assets | 26Â 000 | |
Total Assets | 245Â 000 | |
Total Equity | −625 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 180Â 000 | |
Creditors | 284Â 000 | |
Unpaid Taxes | 296Â 000 | |
Dividends | 0 | |
Other Current Debt | 110Â 000 | |
Total Current Debt | 690Â 000 | |
Total Equity and Debt | 245Â 000 |
Financial indicators | 2011 | |
---|---|---|
Return on Equity | −26,72 % | |
Debt-to-Equity Ratio | −0,29 | |
Operating Profit Margin | 12,7Â % | |
Current Ratio | 0,04 | |
Quick Ratio | 0,04 | |
Equity Ratio | −2,55 | |
Gross Profit Margin | 92,95Â % |
Rotate your device to see the full table