EXURO

0686 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,79

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 901 000	2 331 000	2 163 000	1 759 000
Net Income	1 083 000	851 000	893 000	602 000
Total Assets	2 069 000	711 000	1 402 000	1 043 000
Total Equity	0	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	2 901 000	2 331 000	2 163 000	1 759 000
Expenditure	1 512 000	1 240 000	1 023 000	983 000
Operating Profit	1 389 000	1 091 000	1 140 000	776 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 389 000	1 091 000	1 140 000	776 000
Tax	306 000	240 000	247 000	174 000
Net Income	1 083 000	851 000	893 000	602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	564 000	10 000	10 000
Total Current Assets	1 632 000	147 000	1 392 000	1 033 000
Total Assets	2 069 000	711 000	1 402 000	1 043 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	7 000	14 000	0	0
Total Current Debt	2 061 000	698 000	1 402 000	1 043 000
Total Equity and Debt	2 069 000	711 000	1 402 000	1 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 901 000	2 331 000	2 163 000	1 759 000
Other Income	0	0	0	0
Revenue	2 901 000	2 331 000	2 163 000	1 759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 285 000	1 087 000	971 000	894 000
Depreciation	127 000	60 000	0	0
Impairment	0	0	0	0
Expenditure	1 512 000	1 240 000	1 023 000	983 000
Operating Profit	1 389 000	1 091 000	1 140 000	776 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 083 000	851 000	893 000	602 000
Net Income	1 083 000	851 000	893 000	602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	427 000	554 000	0	0
Total Tangible Assets	427 000	554 000	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	437 000	564 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	831 000	146 000	1 392 000	839 000
Total Current Assets	1 632 000	147 000	1 392 000	1 033 000
Total Assets	2 069 000	711 000	1 402 000	1 043 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	14 000	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	328 000	153 000	151 000	182 000
Dividends	1 083 000	851 000	893 000	602 000
Other Current Debt	136 000	116 000	107 000	85 000
Total Current Debt	2 061 000	698 000	1 402 000	1 043 000
Total Equity and Debt	2 069 000	711 000	1 402 000	1 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	47,88 %	46,8 %	52,7 %	44,12 %
Current Ratio	0,79	0,21	0,99	0,99
Quick Ratio	0,79	0,21	0,99	0,99
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %