SELJESTAD HYTTER OG EIENDOM AS

5763 SKARE

Finances

Return on Equity

2,97 %

Current Ratio

8,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 285 000	10 900 000	14 700 000
Net Income	299 000	986 000	5 064 000	6 433 000
Total Assets	11 239 000	14 251 000	14 669 000	15 066 000
Total Equity	10 051 000	10 751 000	11 765 000	6 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 153 000	1 285 000	10 900 000	14 700 000
Expenditure	420 000	543 000	4 744 000	6 488 000
Operating Profit	733 000	742 000	6 156 000	8 212 000
Financial Income	136 000	425 000	279 000	41 000
Financial Costs	382 000	8 000	0	4 000
Financial Balance	−246 000	417 000	279 000	37 000
Earnings Before Tax	487 000	1 159 000	6 435 000	8 248 000
Tax	188 000	172 000	1 371 000	1 815 000
Net Income	299 000	986 000	5 064 000	6 433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	620 000	1 335 000	5 381 000
Total Current Assets	10 618 000	13 630 000	13 334 000	9 685 000
Total Assets	11 239 000	14 251 000	14 669 000	15 066 000
Total Retained Equity	9 151 000	9 851 000	10 865 000	5 801 000
Total Equity	10 051 000	10 751 000	11 765 000	6 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 188 000	3 499 000	2 904 000	8 365 000
Total Equity and Debt	11 239 000	14 251 000	14 669 000	15 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 050 000	10 900 000	14 700 000
Other Income	1 153 000	235 000	0	0
Revenue	1 153 000	1 285 000	10 900 000	14 700 000
Cost of Goods Sold	238 000	509 000	4 500 000	6 300 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	543 000	4 744 000	6 488 000
Operating Profit	733 000	742 000	6 156 000	8 212 000
Financial Income	136 000	425 000	279 000	41 000
Financial Costs	382 000	8 000	0	4 000
Financial Balance	−246 000	417 000	279 000	37 000
Dividends	1 000 000	2 000 000	0	5 000 000
Net Income	299 000	986 000	5 064 000	6 433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	296 000	296 000	1 010 000	5 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	296 000	296 000	1 010 000	5 057 000
Total Fiancial Fixed Assets	324 000	324 000	324 000	324 000
Total Fixed Assets	620 000	620 000	1 335 000	5 381 000
Stock	0	0	0	0
Total Investments	2 518 000	2 883 000	2 203 000	0
Cash, Bank	8 101 000	10 683 000	11 063 000	7 515 000
Total Current Assets	10 618 000	13 630 000	13 334 000	9 685 000
Total Assets	11 239 000	14 251 000	14 669 000	15 066 000
Total Equity	10 051 000	10 751 000	11 765 000	6 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	230 000	248 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	2 000 000	0	5 000 000
Other Current Debt	0	1 302 000	1 302 000	1 302 000
Total Current Debt	1 188 000	3 499 000	2 904 000	8 365 000
Total Equity and Debt	11 239 000	14 251 000	14 669 000	15 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,97 %	9,17 %	43,04 %	96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,57 %	57,74 %	56,48 %	55,86 %
Current Ratio	8,94	3,9	4,59	1,16
Quick Ratio	8,94	3,9	4,59	1,16
Equity Ratio	0,89	0,75	0,8	0,44
Gross Profit Margin	79,36 %	60,39 %	58,72 %	57,14 %