STAVANGER BUSINESS PARK AS

0661 OSLO

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

294,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 150 000
Net Income	2 342 000	20 286 000	−18 802 000	16 071 000
Total Assets	75 864 000	70 270 000	53 256 000	71 743 000
Total Equity	75 836 000	67 066 000	39 826 000	59 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	4 150 000
Expenditure	23 000	554 000	40 000	13 970 000
Operating Profit	−23 000	−554 000	−40 000	−9 819 000
Financial Income	3 120 000	1 887 000	893 000	606 000
Financial Costs	75 000	19 000	114 000	16 000
Financial Balance	3 045 000	1 868 000	779 000	590 000
Earnings Before Tax	3 021 000	1 314 000	739 000	−9 229 000
Tax	679 000	−18 972 000	19 540 000	−25 301 000
Net Income	2 342 000	20 286 000	−18 802 000	16 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 624 000	57 920 000	53 058 000	44 820 000
Total Current Assets	8 240 000	12 350 000	197 000	26 923 000
Total Assets	75 864 000	70 270 000	53 256 000	71 743 000
Total Retained Equity	19 403 000	17 060 000	−576 000	1 522 000
Total Equity	75 836 000	67 066 000	39 826 000	59 204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	3 203 000	13 430 000	12 539 000
Total Equity and Debt	75 864 000	70 270 000	53 256 000	71 743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	4 150 000
Revenue	0	0	0	4 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	554 000	40 000	13 970 000
Operating Profit	−23 000	−554 000	−40 000	−9 819 000
Financial Income	3 120 000	1 887 000	893 000	606 000
Financial Costs	75 000	19 000	114 000	16 000
Financial Balance	3 045 000	1 868 000	779 000	590 000
Dividends	0	0	0	0
Net Income	2 342 000	20 286 000	−18 802 000	16 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 772 000	16 263 000	0	19 378 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 853 000	41 657 000	53 058 000	25 442 000
Total Fixed Assets	67 624 000	57 920 000	53 058 000	44 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	37 000	0	0
Total Current Assets	8 240 000	12 350 000	197 000	26 923 000
Total Assets	75 864 000	70 270 000	53 256 000	71 743 000
Total Equity	75 836 000	67 066 000	39 826 000	59 204 000
Short-Term Group Debt	0	0	739 000	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	18 000	5 000	35 000
Unpaid Taxes	0	0	0	12 031 000
Dividends	0	0	0	0
Other Current Debt	5 000	535 000	5 000	5 000
Total Current Debt	28 000	3 203 000	13 430 000	12 539 000
Total Equity and Debt	75 864 000	70 270 000	53 256 000	71 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	30,25 %	−47,21 %	27,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−236,6 %
Current Ratio	294,29	3,86	0,01	2,15
Quick Ratio	294,29	3,86	0,01	2,15
Equity Ratio	1	0,95	0,75	0,83
Gross Profit Margin	-	-	-	100 %