TRONDHEIMSVEIEN 10 EIENDOMSSELSKAP AS

0450 OSLO

Finances

Share Ownership

Return on Equity

15,76 %

Current Ratio

Debt-to-Equity Ratio

5,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 113 000	2 204 000	2 327 000	2 324 000
Net Income	1 026 000	1 065 000	1 001 000	600 000
Total Assets	45 868 000	45 846 000	44 966 000	44 941 000
Total Equity	6 510 000	6 493 000	5 494 000	4 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 113 000	2 204 000	2 327 000	2 324 000
Expenditure	0	0	0	6 000
Operating Profit	2 113 000	2 204 000	2 327 000	2 318 000
Financial Income	0	0	0	0
Financial Costs	797 000	839 000	1 044 000	1 549 000
Financial Balance	−797 000	−839 000	−1 044 000	−1 549 000
Earnings Before Tax	1 316 000	1 365 000	1 283 000	769 000
Tax	289 000	300 000	282 000	169 000
Net Income	1 026 000	1 065 000	1 001 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 868 000	45 846 000	44 966 000	44 941 000
Total Current Assets	0	0	0	0
Total Assets	45 868 000	45 846 000	44 966 000	44 941 000
Total Retained Equity	6 403 000	6 386 000	5 387 000	4 386 000
Total Equity	6 510 000	6 493 000	5 494 000	4 493 000
Total Long-Term Debt	38 064 000	39 269 000	39 472 000	40 447 000
Total Current Debt	1 294 000	84 000	0	0
Total Equity and Debt	45 868 000	45 846 000	44 966 000	44 941 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 113 000	2 204 000	2 327 000	2 324 000
Revenue	2 113 000	2 204 000	2 327 000	2 324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	6 000
Operating Profit	2 113 000	2 204 000	2 327 000	2 318 000
Financial Income	0	0	0	0
Financial Costs	797 000	839 000	1 044 000	1 549 000
Financial Balance	−797 000	−839 000	−1 044 000	−1 549 000
Dividends	0	0	0	0
Net Income	1 026 000	1 065 000	1 001 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 868 000	45 846 000	44 966 000	44 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 868 000	45 846 000	44 966 000	44 941 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 868 000	45 846 000	44 966 000	44 941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	45 868 000	45 846 000	44 966 000	44 941 000
Total Equity	6 510 000	6 493 000	5 494 000	4 493 000
Short-Term Group Debt	1 294 000	84 000	0	0
Total Long-Term Debt	38 064 000	39 269 000	39 472 000	40 447 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 294 000	84 000	0	0
Total Equity and Debt	45 868 000	45 846 000	44 966 000	44 941 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,76 %	16,4 %	18,22 %	13,35 %
Debt-to-Equity Ratio	5,85	6,05	7,18	9
Operating Profit Margin	100 %	100 %	100 %	99,74 %
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	0,14	0,14	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %