MPEC EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

15,78 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 121 000	1 155 000	1 155 000
Net Income	714 000	692 000	494 000	651 000
Total Assets	5 683 000	6 939 000	6 181 000	5 723 000
Total Equity	4 526 000	4 512 000	5 820 000	5 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 121 000	1 155 000	1 155 000
Expenditure	248 000	234 000	523 000	230 000
Operating Profit	915 000	887 000	632 000	925 000
Financial Income	0	0	2 000	5 000
Financial Costs	0	0	0	94 000
Financial Balance	0	0	2 000	−89 000
Earnings Before Tax	915 000	887 000	634 000	835 000
Tax	201 000	195 000	139 000	184 000
Net Income	714 000	692 000	494 000	651 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 280 000	4 373 000	4 465 000	4 558 000
Total Current Assets	1 403 000	2 567 000	1 716 000	1 165 000
Total Assets	5 683 000	6 939 000	6 181 000	5 723 000
Total Retained Equity	4 426 000	4 412 000	5 720 000	5 225 000
Total Equity	4 526 000	4 512 000	5 820 000	5 325 000
Total Long-Term Debt	178 000	179 000	178 000	176 000
Total Current Debt	980 000	2 249 000	183 000	221 000
Total Equity and Debt	5 683 000	6 939 000	6 181 000	5 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 163 000	1 121 000	1 155 000	1 155 000
Revenue	1 163 000	1 121 000	1 155 000	1 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	93 000	93 000	93 000
Impairment	0	0	0	0
Expenditure	248 000	234 000	523 000	230 000
Operating Profit	915 000	887 000	632 000	925 000
Financial Income	0	0	2 000	5 000
Financial Costs	0	0	0	94 000
Financial Balance	0	0	2 000	−89 000
Dividends	700 000	2 000 000	0	0
Net Income	714 000	692 000	494 000	651 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 280 000	4 373 000	4 465 000	4 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 280 000	4 373 000	4 465 000	4 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 280 000	4 373 000	4 465 000	4 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 396 000	2 559 000	1 633 000	1 082 000
Total Current Assets	1 403 000	2 567 000	1 716 000	1 165 000
Total Assets	5 683 000	6 939 000	6 181 000	5 723 000
Total Equity	4 526 000	4 512 000	5 820 000	5 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	178 000	179 000	178 000	176 000
Creditors	39 000	9 000	10 000	0
Unpaid Taxes	39 000	45 000	35 000	41 000
Dividends	700 000	2 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	980 000	2 249 000	183 000	221 000
Total Equity and Debt	5 683 000	6 939 000	6 181 000	5 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,78 %	15,34 %	8,49 %	12,23 %
Debt-to-Equity Ratio	0,04	0,04	0,03	0,03
Operating Profit Margin	78,68 %	79,13 %	54,72 %	80,09 %
Current Ratio	1,43	1,14	9,38	5,27
Quick Ratio	1,43	1,14	9,38	5,27
Equity Ratio	0,8	0,65	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %