SAGTOMTA LØKEN 2 BOLIGSAMEIE

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

210,61 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	740 000	687 000	695 000	656 000
Net Income	−278 000	−156 000	117 000	107 000
Total Assets	259 000	232 000	376 000	213 000
Total Equity	−132 000	146 000	302 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	740 000	687 000	695 000	656 000
Expenditure	1 010 000	843 000	578 000	549 000
Operating Profit	−269 000	−156 000	117 000	107 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	−278 000	−156 000	117 000	107 000
Tax	0	0	0	0
Net Income	−278 000	−156 000	117 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	259 000	232 000	376 000	213 000
Total Assets	259 000	232 000	376 000	213 000
Total Retained Equity	−132 000	146 000	302 000	184 000
Total Equity	−132 000	146 000	302 000	184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	391 000	87 000	74 000	29 000
Total Equity and Debt	259 000	232 000	376 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	740 000	687 000	695 000	656 000
Other Income	0	0	0	0
Revenue	740 000	687 000	695 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	22 000	21 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 010 000	843 000	578 000	549 000
Operating Profit	−269 000	−156 000	117 000	107 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	0	0	0
Net Income	−278 000	−156 000	117 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	182 000	326 000	150 000
Total Current Assets	259 000	232 000	376 000	213 000
Total Assets	259 000	232 000	376 000	213 000
Total Equity	−132 000	146 000	302 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	78 000	74 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	0	9 000
Total Current Debt	391 000	87 000	74 000	29 000
Total Equity and Debt	259 000	232 000	376 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	210,61 %	−106,85 %	38,74 %	58,15 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−36,35 %	−22,71 %	16,83 %	16,31 %
Current Ratio	0,66	2,67	5,08	7,34
Quick Ratio	0,66	2,67	5,08	7,34
Equity Ratio	−0,51	0,63	0,8	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table