company

SAMEIET GRILSTADFJÆRA V

7053 RANHEIM

Finances

Share Ownership

Return on Equity

15,03 %

Current Ratio

3,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	494 000	636 000	449 000	457 000
Net Income	52 000	86 000	50 000	28 000
Total Assets	497 000	339 000	768 000	641 000
Total Equity	346 000	294 000	208 000	159 000

Income (NOK)	2021	2020	2019	2018
Revenue	494 000	636 000	449 000	457 000
Expenditure	450 000	561 000	416 000	442 000
Operating Profit	43 000	75 000	33 000	15 000
Financial Income	9 000	11 000	17 000	13 000
Financial Costs	0	0	0	0
Financial Balance	9 000	11 000	17 000	13 000
Earnings Before Tax	52 000	86 000	50 000	28 000
Tax	0	0	0	0
Net Income	52 000	86 000	50 000	28 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	497 000	339 000	768 000	641 000
Total Assets	497 000	339 000	768 000	641 000
Total Retained Equity	346 000	294 000	208 000	159 000
Total Equity	346 000	294 000	208 000	159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	45 000	560 000	482 000
Total Equity and Debt	497 000	339 000	768 000	641 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	494 000	636 000	449 000	457 000
Revenue	494 000	636 000	449 000	457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	23 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	450 000	561 000	416 000	442 000
Operating Profit	43 000	75 000	33 000	15 000
Financial Income	9 000	11 000	17 000	13 000
Financial Costs	0	0	0	0
Financial Balance	9 000	11 000	17 000	13 000
Dividends	0	0	0	0
Net Income	52 000	86 000	50 000	28 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	272 000	682 000	576 000
Total Current Assets	497 000	339 000	768 000	641 000
Total Assets	497 000	339 000	768 000	641 000
Total Equity	346 000	294 000	208 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	12 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	38 000	547 000	449 000
Total Current Debt	151 000	45 000	560 000	482 000
Total Equity and Debt	497 000	339 000	768 000	641 000

Financial indicators	2021	2020	2019	2018
Return on Equity	15,03 %	29,25 %	24,04 %	17,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,7 %	11,79 %	7,35 %	3,28 %
Current Ratio	3,29	7,53	1,37	1,33
Quick Ratio	3,29	7,53	1,37	1,33
Equity Ratio	0,7	0,87	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English