SANDSLIMARKA 185 AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

7,15 %

Current Ratio

0,98

Debt-to-Equity Ratio

5,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 995 000	4 815 000	4 954 000	5 741 000
Net Income	581 000	830 000	1 067 000	978 000
Total Assets	51 145 000	49 678 000	48 611 000	45 855 000
Total Equity	8 124 000	7 543 000	6 713 000	5 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 995 000	4 815 000	4 954 000	5 741 000
Expenditure	2 336 000	2 789 000	2 551 000	3 061 000
Operating Profit	1 659 000	2 026 000	2 403 000	2 680 000
Financial Income	294 000	212 000	105 000	12 000
Financial Costs	1 209 000	1 174 000	1 140 000	1 438 000
Financial Balance	−915 000	−962 000	−1 035 000	−1 426 000
Earnings Before Tax	744 000	1 064 000	1 368 000	1 254 000
Tax	164 000	234 000	301 000	276 000
Net Income	581 000	830 000	1 067 000	978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 779 000	49 482 000	48 285 000	45 143 000
Total Current Assets	366 000	196 000	326 000	712 000
Total Assets	51 145 000	49 678 000	48 611 000	45 855 000
Total Retained Equity	−4 167 000	−4 748 000	−5 578 000	−6 645 000
Total Equity	8 124 000	7 543 000	6 713 000	5 646 000
Total Long-Term Debt	42 647 000	41 526 000	40 426 000	39 344 000
Total Current Debt	375 000	609 000	1 472 000	865 000
Total Equity and Debt	51 145 000	49 678 000	48 611 000	45 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 995 000	4 815 000	4 954 000	5 741 000
Revenue	3 995 000	4 815 000	4 954 000	5 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 405 000	1 405 000	1 405 000	1 405 000
Impairment	0	0	0	0
Expenditure	2 336 000	2 789 000	2 551 000	3 061 000
Operating Profit	1 659 000	2 026 000	2 403 000	2 680 000
Financial Income	294 000	212 000	105 000	12 000
Financial Costs	1 209 000	1 174 000	1 140 000	1 438 000
Financial Balance	−915 000	−962 000	−1 035 000	−1 426 000
Dividends	0	0	0	0
Net Income	581 000	830 000	1 067 000	978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 275 000	41 680 000	43 085 000	44 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 275 000	41 680 000	43 085 000	44 491 000
Total Fiancial Fixed Assets	10 504 000	7 802 000	5 200 000	652 000
Total Fixed Assets	50 779 000	49 482 000	48 285 000	45 143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	43 000	75 000	222 000
Total Current Assets	366 000	196 000	326 000	712 000
Total Assets	51 145 000	49 678 000	48 611 000	45 855 000
Total Equity	8 124 000	7 543 000	6 713 000	5 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 647 000	41 526 000	40 426 000	39 344 000
Creditors	72 000	13 000	270 000	68 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	51 000	288 000	844 000	789 000
Total Current Debt	375 000	609 000	1 472 000	865 000
Total Equity and Debt	51 145 000	49 678 000	48 611 000	45 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,15 %	11 %	15,89 %	17,32 %
Debt-to-Equity Ratio	5,25	5,51	6,02	6,97
Operating Profit Margin	41,53 %	42,08 %	48,51 %	46,68 %
Current Ratio	0,98	0,32	0,22	0,82
Quick Ratio	0,98	0,32	0,22	0,82
Equity Ratio	0,16	0,15	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %