BRURÅS INVEST AS

5264 GARNES

Finances

Share Ownership

Return on Equity

22,33 %

Current Ratio

3,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 344 000	1 222 000	1 104 000
Net Income	1 347 000	1 007 000	920 000	815 000
Total Assets	6 503 000	5 688 000	5 015 000	5 934 000
Total Equity	6 031 000	4 684 000	4 301 000	3 381 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 344 000	1 222 000	1 104 000
Expenditure	27 000	53 000	16 000	17 000
Operating Profit	1 725 000	1 291 000	1 205 000	1 086 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	27 000	46 000
Financial Balance	1 000	0	−26 000	−42 000
Earnings Before Tax	1 726 000	1 291 000	1 179 000	1 045 000
Tax	380 000	284 000	259 000	230 000
Net Income	1 347 000	1 007 000	920 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 873 000	4 873 000	4 873 000	4 873 000
Total Current Assets	1 630 000	815 000	142 000	1 061 000
Total Assets	6 503 000	5 688 000	5 015 000	5 934 000
Total Retained Equity	5 931 000	4 584 000	4 201 000	3 281 000
Total Equity	6 031 000	4 684 000	4 301 000	3 381 000
Total Long-Term Debt	20 000	0	427 000	2 300 000
Total Current Debt	453 000	1 004 000	287 000	253 000
Total Equity and Debt	6 503 000	5 688 000	5 015 000	5 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 752 000	1 344 000	1 222 000	1 104 000
Revenue	1 752 000	1 344 000	1 222 000	1 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	53 000	16 000	17 000
Operating Profit	1 725 000	1 291 000	1 205 000	1 086 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	27 000	46 000
Financial Balance	1 000	0	−26 000	−42 000
Dividends	0	0	0	0
Net Income	1 347 000	1 007 000	920 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 873 000	4 873 000	4 873 000	4 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 873 000	4 873 000	4 873 000	4 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 873 000	4 873 000	4 873 000	4 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 516 000	700 000	15 000	946 000
Total Current Assets	1 630 000	815 000	142 000	1 061 000
Total Assets	6 503 000	5 688 000	5 015 000	5 934 000
Total Equity	6 031 000	4 684 000	4 301 000	3 381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	0	427 000	2 300 000
Creditors	0	0	0	0
Unpaid Taxes	73 000	73 000	28 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	823 000	0	0
Total Current Debt	453 000	1 004 000	287 000	253 000
Total Equity and Debt	6 503 000	5 688 000	5 015 000	5 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,33 %	21,5 %	21,39 %	24,11 %
Debt-to-Equity Ratio	0	0	0,1	0,68
Operating Profit Margin	98,46 %	96,06 %	98,61 %	98,37 %
Current Ratio	3,6	0,81	0,49	4,19
Quick Ratio	3,6	0,81	0,49	4,19
Equity Ratio	0,93	0,82	0,86	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %