KUDOS FAMILY AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

−4,55 %

Current Ratio

1 539

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	16 000	18 000	491 000
Net Income	−48 000	−54 000	−71 000	−103 000
Total Assets	1 539 000	1 537 000	1 548 000	1 555 000
Total Equity	1 056 000	1 104 000	1 068 000	1 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	16 000	18 000	491 000
Expenditure	49 000	70 000	86 000	594 000
Operating Profit	−48 000	−54 000	−69 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	−48 000	−54 000	−71 000	−103 000
Tax	0	0	0	0
Net Income	−48 000	−54 000	−71 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 539 000	1 537 000	1 548 000	1 555 000
Total Assets	1 539 000	1 537 000	1 548 000	1 555 000
Total Retained Equity	−11 000	37 000	0	0
Total Equity	1 056 000	1 104 000	1 068 000	1 139 000
Total Long-Term Debt	481 000	429 000	250 000	0
Total Current Debt	1 000	4 000	231 000	416 000
Total Equity and Debt	1 539 000	1 537 000	1 548 000	1 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	16 000	18 000	491 000
Other Income	0	0	0	0
Revenue	1 000	16 000	18 000	491 000
Cost of Goods Sold	0	5 000	11 000	73 000
Salary Costs	0	0	0	413 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	70 000	86 000	594 000
Operating Profit	−48 000	−54 000	−69 000	−103 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	−48 000	−54 000	−71 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	2 000	2 000
Total Investments	0	0	0	0
Cash, Bank	7 000	4 000	10 000	22 000
Total Current Assets	1 539 000	1 537 000	1 548 000	1 555 000
Total Assets	1 539 000	1 537 000	1 548 000	1 555 000
Total Equity	1 056 000	1 104 000	1 068 000	1 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	481 000	429 000	250 000	0
Creditors	1 000	4 000	231 000	263 000
Unpaid Taxes	0	0	0	115 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	38 000
Total Current Debt	1 000	4 000	231 000	416 000
Total Equity and Debt	1 539 000	1 537 000	1 548 000	1 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,55 %	−4,89 %	−6,65 %	−9,04 %
Debt-to-Equity Ratio	0,46	0,39	0,23	0
Operating Profit Margin	−4 800 %	−337,5 %	−383,33 %	−20,98 %
Current Ratio	1 539	384,25	6,7	3,74
Quick Ratio	1 539	384,25	6,76	3,76
Equity Ratio	0,69	0,72	0,69	0,73
Gross Profit Margin	100 %	68,75 %	38,89 %	85,13 %