KVAM EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

18,76 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 008 000	1 865 000	1 728 000	1 776 000
Net Income	887 000	1 344 000	1 251 000	1 181 000
Total Assets	5 252 000	5 594 000	9 718 000	8 045 000
Total Equity	4 727 000	4 698 000	3 494 000	3 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 008 000	1 865 000	1 728 000	1 776 000
Expenditure	923 000	272 000	129 000	222 000
Operating Profit	1 085 000	1 593 000	1 599 000	1 554 000
Financial Income	53 000	205 000	73 000	23 000
Financial Costs	1 000	74 000	69 000	63 000
Financial Balance	52 000	131 000	4 000	−40 000
Earnings Before Tax	1 137 000	1 723 000	1 603 000	1 514 000
Tax	250 000	379 000	353 000	333 000
Net Income	887 000	1 344 000	1 251 000	1 181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 921 000	5 404 000	4 315 000	4 401 000
Total Current Assets	331 000	190 000	5 403 000	3 644 000
Total Assets	5 252 000	5 594 000	9 718 000	8 045 000
Total Retained Equity	4 627 000	4 598 000	3 394 000	3 377 000
Total Equity	4 727 000	4 698 000	3 494 000	3 477 000
Total Long-Term Debt	176 000	280 000	4 350 000	2 804 000
Total Current Debt	350 000	616 000	1 874 000	1 763 000
Total Equity and Debt	5 252 000	5 594 000	9 718 000	8 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 008 000	1 865 000	1 728 000	1 776 000
Revenue	2 008 000	1 865 000	1 728 000	1 776 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	578 000	177 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	923 000	272 000	129 000	222 000
Operating Profit	1 085 000	1 593 000	1 599 000	1 554 000
Financial Income	53 000	205 000	73 000	23 000
Financial Costs	1 000	74 000	69 000	63 000
Financial Balance	52 000	131 000	4 000	−40 000
Dividends	0	0	0	0
Net Income	887 000	1 344 000	1 251 000	1 181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 559 000	4 138 000	4 315 000	4 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 559 000	4 138 000	4 315 000	4 401 000
Total Fiancial Fixed Assets	1 362 000	1 266 000	0	0
Total Fixed Assets	4 921 000	5 404 000	4 315 000	4 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	5 403 000	3 644 000
Total Current Assets	331 000	190 000	5 403 000	3 644 000
Total Assets	5 252 000	5 594 000	9 718 000	8 045 000
Total Equity	4 727 000	4 698 000	3 494 000	3 477 000
Short-Term Group Debt	0	0	1 582 000	1 472 000
Total Long-Term Debt	176 000	280 000	4 350 000	2 804 000
Creditors	0	0	26 000	25 000
Unpaid Taxes	74 000	110 000	67 000	66 000
Dividends	0	0	0	0
Other Current Debt	163 000	152 000	200 000	200 000
Total Current Debt	350 000	616 000	1 874 000	1 763 000
Total Equity and Debt	5 252 000	5 594 000	9 718 000	8 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,76 %	28,61 %	35,8 %	33,97 %
Debt-to-Equity Ratio	0,04	0,06	1,24	0,81
Operating Profit Margin	54,03 %	85,42 %	92,53 %	87,5 %
Current Ratio	0,95	0,31	2,88	2,07
Quick Ratio	0,95	0,31	2,88	2,07
Equity Ratio	0,9	0,84	0,36	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %