SKJEGSTAD EIENDOM AS

7015 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	212 000	210 000	231 000	237 000
Net Income	21 000	26 000	46 000	38 000
Total Assets	1 981 000	2 031 000	2 076 000	2 091 000
Total Equity	953 000	932 000	906 000	860 000

Income (NOK)	2022	2021	2020	2019
Revenue	212 000	210 000	231 000	237 000
Expenditure	147 000	145 000	136 000	139 000
Operating Profit	65 000	65 000	95 000	97 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	36 000	48 000
Financial Balance	−38 000	−32 000	−36 000	−48 000
Earnings Before Tax	27 000	33 000	59 000	49 000
Tax	6 000	7 000	13 000	11 000
Net Income	21 000	26 000	46 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 778 000	1 828 000	1 878 000	1 928 000
Total Current Assets	203 000	203 000	198 000	163 000
Total Assets	1 981 000	2 031 000	2 076 000	2 091 000
Total Retained Equity	213 000	192 000	166 000	120 000
Total Equity	953 000	932 000	906 000	860 000
Total Long-Term Debt	1 028 000	1 099 000	1 174 000	1 225 000
Total Current Debt	0	0	−5 000	6 000
Total Equity and Debt	1 981 000	2 031 000	2 076 000	2 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	212 000	210 000	231 000	237 000
Revenue	212 000	210 000	231 000	237 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	147 000	145 000	136 000	139 000
Operating Profit	65 000	65 000	95 000	97 000
Financial Income	0	0	0	0
Financial Costs	38 000	32 000	36 000	48 000
Financial Balance	−38 000	−32 000	−36 000	−48 000
Dividends	0	0	0	0
Net Income	21 000	26 000	46 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 778 000	1 828 000	1 878 000	1 928 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 778 000	1 828 000	1 878 000	1 928 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 778 000	1 828 000	1 878 000	1 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	1 000	6 000
Total Current Assets	203 000	203 000	198 000	163 000
Total Assets	1 981 000	2 031 000	2 076 000	2 091 000
Total Equity	953 000	932 000	906 000	860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 028 000	1 099 000	1 174 000	1 225 000
Creditors	0	0	−5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−5 000	6 000
Total Equity and Debt	1 981 000	2 031 000	2 076 000	2 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,2 %	2,79 %	5,08 %	4,42 %
Debt-to-Equity Ratio	1,08	1,18	1,3	1,42
Operating Profit Margin	30,66 %	30,95 %	41,13 %	40,93 %
Current Ratio	-	-	−39,6	27,17
Quick Ratio	-	-	−39,6	27,17
Equity Ratio	0,48	0,46	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %