company

SAMEIET ENGENE ALLE

4836 ARENDAL

Finances

Share Ownership

Return on Equity

16,6 %

Current Ratio

3,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2017	2016	2015	2014
Revenue	299 000	313 000	291 000	275 000
Net Income	127 000	174 000	144 000	120 000
Total Assets	797 000	769 000	764 000	789 000
Total Equity	765 000	639 000	465 000	321 000

Income (NOK)	2017	2016	2015	2014
Revenue	299 000	313 000	291 000	275 000
Expenditure	341 000	131 000	133 000	136 000
Operating Profit	129 000	182 000	157 000	138 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	5 000	9 000	14 000	19 000
Financial Balance	−4 000	−8 000	−14 000	−18 000
Earnings Before Tax	253 000	174 000	144 000	120 000
Tax	0	0	0	0
Net Income	127 000	174 000	144 000	120 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	674 000	701 000	729 000	756 000
Total Current Assets	123 000	68 000	35 000	33 000
Total Assets	797 000	769 000	764 000	789 000
Total Retained Equity	1 531 000	639 000	465 000	321 000
Total Equity	765 000	639 000	465 000	321 000
Total Long-Term Debt	0	128 000	298 000	466 000
Total Current Debt	31 000	2 000	0	3 000
Total Equity and Debt	797 000	769 000	764 000	789 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	598 000	313 000	291 000	275 000
Revenue	299 000	313 000	291 000	275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	4 000	4 000	2 000
Depreciation	55 000	27 000	27 000	32 000
Impairment	0	0	0	0
Expenditure	341 000	131 000	133 000	136 000
Operating Profit	129 000	182 000	157 000	138 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	5 000	9 000	14 000	19 000
Financial Balance	−4 000	−8 000	−14 000	−18 000
Dividends	0	0	0	0
Net Income	127 000	174 000	144 000	120 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 347 000	701 000	729 000	756 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 347 000	701 000	729 000	756 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	701 000	729 000	756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	48 000	30 000	31 000
Total Current Assets	123 000	68 000	35 000	33 000
Total Assets	797 000	769 000	764 000	789 000
Total Equity	765 000	639 000	465 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	128 000	298 000	466 000
Creditors	59 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	0	0
Total Current Debt	31 000	2 000	0	3 000
Total Equity and Debt	797 000	769 000	764 000	789 000

Financial indicators	2017	2016	2015	2014
Return on Equity	16,6 %	27,23 %	30,97 %	37,38 %
Debt-to-Equity Ratio	0	0,2	0,64	1,45
Operating Profit Margin	43,14 %	58,15 %	53,95 %	50,18 %
Current Ratio	3,97	34	-	11
Quick Ratio	3,97	34	-	11
Equity Ratio	0,96	0,83	0,61	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English