company

AUTICON AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−294,72 %

Current Ratio

0,95

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	67 000	0	0
Net Income	−6 366 000	−6 691 000	−15 000	−10 000
Total Assets	11 019 000	25 086 000	394 000	413 000
Total Equity	2 160 000	700 000	392 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	67 000	0	0
Expenditure	6 437 000	6 855 000	15 000	17 000
Operating Profit	−6 370 000	−6 789 000	−15 000	−17 000
Financial Income	4 000	117 000	0	5 000
Financial Costs	0	0	4 000	0
Financial Balance	4 000	117 000	−4 000	5 000
Earnings Before Tax	−6 366 000	−6 672 000	−19 000	−13 000
Tax	0	20 000	−4 000	0
Net Income	−6 366 000	−6 691 000	−15 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 600 000	7 542 000	35 000	31 000
Total Current Assets	8 420 000	17 544 000	359 000	382 000
Total Assets	11 019 000	25 086 000	394 000	413 000
Total Retained Equity	1 660 000	0	−8 878 000	−8 863 000
Total Equity	2 160 000	700 000	392 000	407 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 859 000	24 386 000	2 000	6 000
Total Equity and Debt	11 019 000	25 086 000	394 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	67 000	0	0
Other Income	0	0	0	0
Revenue	67 000	67 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	4 726 000	5 089 000	0	0
Depreciation	80 000	47 000	0	0
Impairment	0	0	0	0
Expenditure	6 437 000	6 855 000	15 000	17 000
Operating Profit	−6 370 000	−6 789 000	−15 000	−17 000
Financial Income	4 000	117 000	0	5 000
Financial Costs	0	0	4 000	0
Financial Balance	4 000	117 000	−4 000	5 000
Dividends	0	7 436 000	0	0
Net Income	−6 366 000	−6 691 000	−15 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	35 000	31 000
Real Eastate	2 531 000	0	0	0
Machinery and Plant Facilities	69 000	106 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 600 000	106 000	0	0
Total Fiancial Fixed Assets	0	7 436 000	0	0
Total Fixed Assets	2 600 000	7 542 000	35 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	613 000	14 000	380 000
Total Current Assets	8 420 000	17 544 000	359 000	382 000
Total Assets	11 019 000	25 086 000	394 000	413 000
Total Equity	2 160 000	700 000	392 000	407 000
Short-Term Group Debt	7 890 000	16 013 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	414 000	349 000	2 000	6 000
Unpaid Taxes	172 000	280 000	0	0
Dividends	0	7 436 000	0	0
Other Current Debt	383 000	309 000	0	0
Total Current Debt	8 859 000	24 386 000	2 000	6 000
Total Equity and Debt	11 019 000	25 086 000	394 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−294,72 %	−955,86 %	−3,83 %	−2,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9 507,46 %	−10 132,84 %	-	-
Current Ratio	0,95	0,72	179,5	63,67
Quick Ratio	0,95	0,72	179,5	63,67
Equity Ratio	0,2	0,03	0,99	0,99
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English