GSA AS

7026 TRONDHEIM

Finances

Return on Equity

28,39 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	939 000	853 000	492 000	579 000
Net Income	1 371 000	720 000	372 000	782 000
Total Assets	5 493 000	4 544 000	3 900 000	3 864 000
Total Equity	4 830 000	3 459 000	2 739 000	2 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	939 000	853 000	492 000	579 000
Expenditure	56 000	85 000	84 000	26 000
Operating Profit	883 000	768 000	407 000	553 000
Financial Income	719 000	149 000	82 000	361 000
Financial Costs	5 000	5 000	10 000	7 000
Financial Balance	714 000	144 000	72 000	354 000
Earnings Before Tax	1 598 000	911 000	479 000	906 000
Tax	227 000	191 000	107 000	124 000
Net Income	1 371 000	720 000	372 000	782 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 488 000	3 460 000	3 397 000	3 387 000
Total Current Assets	3 005 000	1 083 000	503 000	477 000
Total Assets	5 493 000	4 544 000	3 900 000	3 864 000
Total Retained Equity	4 726 000	3 355 000	2 635 000	2 263 000
Total Equity	4 830 000	3 459 000	2 739 000	2 367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	663 000	1 085 000	1 162 000	1 497 000
Total Equity and Debt	5 493 000	4 544 000	3 900 000	3 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	109 000	74 000	0
Other Income	937 000	743 000	418 000	579 000
Revenue	939 000	853 000	492 000	579 000
Cost of Goods Sold	0	53 000	57 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	85 000	84 000	26 000
Operating Profit	883 000	768 000	407 000	553 000
Financial Income	719 000	149 000	82 000	361 000
Financial Costs	5 000	5 000	10 000	7 000
Financial Balance	714 000	144 000	72 000	354 000
Dividends	0	0	0	0
Net Income	1 371 000	720 000	372 000	782 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 488 000	3 460 000	3 397 000	3 387 000
Total Fixed Assets	2 488 000	3 460 000	3 397 000	3 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 172 000	1 073 000	397 000	464 000
Total Current Assets	3 005 000	1 083 000	503 000	477 000
Total Assets	5 493 000	4 544 000	3 900 000	3 864 000
Total Equity	4 830 000	3 459 000	2 739 000	2 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	228 000	194 000	104 000	140 000
Dividends	0	0	0	0
Other Current Debt	208 000	699 000	945 000	1 233 000
Total Current Debt	663 000	1 085 000	1 162 000	1 497 000
Total Equity and Debt	5 493 000	4 544 000	3 900 000	3 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,39 %	20,82 %	13,58 %	33,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,04 %	90,04 %	82,72 %	95,51 %
Current Ratio	4,53	1	0,43	0,32
Quick Ratio	4,53	1	0,43	0,32
Equity Ratio	0,88	0,76	0,7	0,61
Gross Profit Margin	100 %	93,79 %	88,41 %	100 %