DPC EIENDOM AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

5,84 %

Current Ratio

25,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	5 055 000
Net Income	587 000	664 000	700 000	3 492 000
Total Assets	10 806 000	10 392 000	9 925 000	17 587 000
Total Equity	10 049 000	9 462 000	8 799 000	8 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	5 055 000
Expenditure	496 000	350 000	329 000	671 000
Operating Profit	704 000	850 000	871 000	4 384 000
Financial Income	53 000	3 000	33 000	97 000
Financial Costs	4 000	2 000	5 000	3 000
Financial Balance	49 000	1 000	28 000	94 000
Earnings Before Tax	752 000	851 000	898 000	4 477 000
Tax	165 000	187 000	198 000	985 000
Net Income	587 000	664 000	700 000	3 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	930 000	1 099 000	1 267 000	1 435 000
Total Current Assets	9 875 000	9 293 000	8 658 000	16 152 000
Total Assets	10 806 000	10 392 000	9 925 000	17 587 000
Total Retained Equity	6 846 000	6 259 000	5 596 000	4 896 000
Total Equity	10 049 000	9 462 000	8 799 000	8 098 000
Total Long-Term Debt	363 000	490 000	642 000	9 009 000
Total Current Debt	394 000	439 000	484 000	480 000
Total Equity and Debt	10 806 000	10 392 000	9 925 000	17 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	1 200 000	1 200 000	5 055 000
Revenue	1 200 000	1 200 000	1 200 000	5 055 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	168 000	354 000
Impairment	0	0	0	0
Expenditure	496 000	350 000	329 000	671 000
Operating Profit	704 000	850 000	871 000	4 384 000
Financial Income	53 000	3 000	33 000	97 000
Financial Costs	4 000	2 000	5 000	3 000
Financial Balance	49 000	1 000	28 000	94 000
Dividends	0	0	0	0
Net Income	587 000	664 000	700 000	3 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	930 000	1 099 000	1 267 000	1 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	930 000	1 099 000	1 267 000	1 435 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	930 000	1 099 000	1 267 000	1 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 644 000	9 016 000	8 658 000	16 146 000
Total Current Assets	9 875 000	9 293 000	8 658 000	16 152 000
Total Assets	10 806 000	10 392 000	9 925 000	17 587 000
Total Equity	10 049 000	9 462 000	8 799 000	8 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	363 000	490 000	642 000	9 009 000
Creditors	0	0	0	0
Unpaid Taxes	43 000	42 000	46 000	0
Dividends	0	0	0	0
Other Current Debt	58 000	58 000	58 000	58 000
Total Current Debt	394 000	439 000	484 000	480 000
Total Equity and Debt	10 806 000	10 392 000	9 925 000	17 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,84 %	7,02 %	7,96 %	43,12 %
Debt-to-Equity Ratio	0,04	0,05	0,07	1,11
Operating Profit Margin	58,67 %	70,83 %	72,58 %	86,73 %
Current Ratio	25,06	21,17	17,89	33,65
Quick Ratio	25,06	21,17	17,89	33,65
Equity Ratio	0,93	0,91	0,89	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %