CLOUDBERRYSPORT AS

8410 LØDINGEN

Finances

Share Ownership

Return on Equity

−536,67 %

Current Ratio

Debt-to-Equity Ratio

19,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	38 000	12 000	144 000
Net Income	−161 000	−45 000	−119 000	−90 000
Total Assets	1 364 000	1 255 000	1 181 000	1 069 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	38 000	12 000	144 000
Expenditure	318 000	30 000	41 000	234 000
Operating Profit	−161 000	8 000	−29 000	−90 000
Financial Income	0	0	0	0
Financial Costs	0	53 000	90 000	0
Financial Balance	0	−53 000	−90 000	0
Earnings Before Tax	−161 000	−45 000	−119 000	−90 000
Tax	0	0	0	0
Net Income	−161 000	−45 000	−119 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 364 000	1 255 000	1 181 000	1 069 000
Total Current Assets	0	0	0	0
Total Assets	1 364 000	1 255 000	1 181 000	1 069 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	577 000	881 000	1 151 000	950 000
Total Current Debt	758 000	343 000	0	89 000
Total Equity and Debt	1 364 000	1 255 000	1 181 000	1 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	157 000	0	0	144 000
Other Income	0	38 000	12 000	0
Revenue	157 000	38 000	12 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	318 000	30 000	41 000	234 000
Operating Profit	−161 000	8 000	−29 000	−90 000
Financial Income	0	0	0	0
Financial Costs	0	53 000	90 000	0
Financial Balance	0	−53 000	−90 000	0
Dividends	0	0	0	0
Net Income	−161 000	−45 000	−119 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 364 000	1 255 000	1 181 000	1 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 364 000	1 255 000	1 181 000	1 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 364 000	1 255 000	1 181 000	1 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 364 000	1 255 000	1 181 000	1 069 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	577 000	881 000	1 151 000	950 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	758 000	343 000	0	89 000
Total Current Debt	758 000	343 000	0	89 000
Total Equity and Debt	1 364 000	1 255 000	1 181 000	1 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−536,67 %	−150 %	−396,67 %	−300 %
Debt-to-Equity Ratio	19,23	29,37	38,37	31,67
Operating Profit Margin	−102,55 %	21,05 %	−241,67 %	−62,5 %
Current Ratio	0	0	-	0
Quick Ratio	0	0	-	0
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %