NYGATA EIENDOM 1 AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

2,89 %

Current Ratio

9,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	278 000	108 000	129 000
Net Income	167 000	147 000	24 000	44 000
Total Assets	5 857 000	5 683 000	5 491 000	5 464 000
Total Equity	5 781 000	5 614 000	5 467 000	5 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	278 000	108 000	129 000
Expenditure	132 000	90 000	79 000	76 000
Operating Profit	204 000	188 000	30 000	53 000
Financial Income	10 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	1 000	4 000
Earnings Before Tax	214 000	189 000	31 000	57 000
Tax	47 000	42 000	7 000	12 000
Net Income	167 000	147 000	24 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 101 000	5 101 000	5 101 000	5 101 000
Total Current Assets	757 000	583 000	390 000	363 000
Total Assets	5 857 000	5 683 000	5 491 000	5 464 000
Total Retained Equity	779 000	613 000	465 000	441 000
Total Equity	5 781 000	5 614 000	5 467 000	5 443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	69 000	24 000	21 000
Total Equity and Debt	5 857 000	5 683 000	5 491 000	5 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	278 000	108 000	129 000
Revenue	335 000	278 000	108 000	129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	90 000	79 000	76 000
Operating Profit	204 000	188 000	30 000	53 000
Financial Income	10 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	167 000	147 000	24 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 101 000	5 101 000	5 101 000	5 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 101 000	5 101 000	5 101 000	5 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 101 000	5 101 000	5 101 000	5 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	693 000	519 000	345 000	355 000
Total Current Assets	757 000	583 000	390 000	363 000
Total Assets	5 857 000	5 683 000	5 491 000	5 464 000
Total Equity	5 781 000	5 614 000	5 467 000	5 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	20 000	15 000	7 000
Unpaid Taxes	8 000	7 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	76 000	69 000	24 000	21 000
Total Equity and Debt	5 857 000	5 683 000	5 491 000	5 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,89 %	2,62 %	0,44 %	0,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,9 %	67,63 %	27,78 %	41,09 %
Current Ratio	9,96	8,45	16,25	17,29
Quick Ratio	9,96	8,45	16,25	17,29
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %