VESTSIDEVEGEN AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	4 091 000	−33 000	−33 000
Total Assets	13 866 000	31 917 000	13 165 000	13 168 000
Total Equity	−1 599 000	−1 606 000	−20 323 000	−20 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	34 000	33 000	33 000
Operating Profit	−36 000	−34 000	−33 000	−33 000
Financial Income	44 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	44 000	0	0	0
Earnings Before Tax	7 000	−34 000	−33 000	−33 000
Tax	0	−4 125 000	0	0
Net Income	7 000	4 091 000	−33 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 161 000	13 161 000	13 161 000	13 161 000
Total Current Assets	705 000	18 756 000	4 000	7 000
Total Assets	13 866 000	31 917 000	13 165 000	13 168 000
Total Retained Equity	−1 759 000	−1 766 000	−20 483 000	−20 450 000
Total Equity	−1 599 000	−1 606 000	−20 323 000	−20 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 465 000	33 523 000	33 488 000	33 458 000
Total Equity and Debt	13 866 000	31 917 000	13 165 000	13 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	34 000	33 000	33 000
Operating Profit	−36 000	−34 000	−33 000	−33 000
Financial Income	44 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	44 000	0	0	0
Dividends	0	0	0	0
Net Income	7 000	4 091 000	−33 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 161 000	13 161 000	13 161 000	13 161 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 161 000	13 161 000	13 161 000	13 161 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 161 000	13 161 000	13 161 000	13 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	5 000	4 000	7 000
Total Current Assets	705 000	18 756 000	4 000	7 000
Total Assets	13 866 000	31 917 000	13 165 000	13 168 000
Total Equity	−1 599 000	−1 606 000	−20 323 000	−20 290 000
Short-Term Group Debt	15 465 000	33 523 000	33 488 000	33 458 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 465 000	33 523 000	33 488 000	33 458 000
Total Equity and Debt	13 866 000	31 917 000	13 165 000	13 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	−254,73 %	0,16 %	0,16 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,56	0	0
Quick Ratio	0,05	0,56	0	0
Equity Ratio	−0,12	−0,05	−1,54	−1,54
Gross Profit Margin	-	-	-	-