FISKARSKOGEN EIENDOM AS

5200 OS

Finances

Share Ownership

Return on Equity

24,17 %

Current Ratio

394,58

Debt-to-Equity Ratio

−20,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	−120 000	−42 000	−53 000
Total Assets	4 735 000	4 666 000	135 000	103 000
Total Equity	−240 000	−182 000	−98 000	−253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	120 000	42 000	53 000
Operating Profit	−58 000	−120 000	−42 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−58 000	−120 000	−42 000	−53 000
Tax	0	0	0	0
Net Income	−58 000	−120 000	−42 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 735 000	4 666 000	135 000	103 000
Total Assets	4 735 000	4 666 000	135 000	103 000
Total Retained Equity	−340 000	−282 000	−198 000	−353 000
Total Equity	−240 000	−182 000	−98 000	−253 000
Total Long-Term Debt	4 963 000	4 848 000	0	0
Total Current Debt	12 000	0	234 000	355 000
Total Equity and Debt	4 735 000	4 666 000	135 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	120 000	42 000	53 000
Operating Profit	−58 000	−120 000	−42 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−58 000	−120 000	−42 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 717 000	4 636 000	112 000	54 000
Total Investments	0	0	0	0
Cash, Bank	17 000	30 000	16 000	41 000
Total Current Assets	4 735 000	4 666 000	135 000	103 000
Total Assets	4 735 000	4 666 000	135 000	103 000
Total Equity	−240 000	−182 000	−98 000	−253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 963 000	4 848 000	0	0
Creditors	12 000	0	48 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	185 000	329 000
Total Current Debt	12 000	0	234 000	355 000
Total Equity and Debt	4 735 000	4 666 000	135 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,17 %	65,93 %	42,86 %	20,95 %
Debt-to-Equity Ratio	−20,68	−26,64	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	394,58	-	0,58	0,29
Quick Ratio	−1,01	−1,01	1,11	0,34
Equity Ratio	−0,05	−0,04	−0,73	−2,46
Gross Profit Margin	-	-	-	-