company

NEDRE SMESTAD AS

0580 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−28,16 %

Current Ratio

1,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	539 000
Net Income	−98 000	2 000	99 000	31 000
Total Assets	589 000	706 000	682 000	769 000
Total Equity	348 000	447 000	444 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	539 000
Expenditure	14 000	15 000	16 000	501 000
Operating Profit	−14 000	−15 000	−16 000	38 000
Financial Income	52 000	84 000	117 000	2 000
Financial Costs	136 000	70 000	2 000	0
Financial Balance	−84 000	14 000	115 000	2 000
Earnings Before Tax	−98 000	−1 000	99 000	40 000
Tax	0	−3 000	0	9 000
Net Income	−98 000	2 000	99 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	316 000	314 000	308 000
Total Current Assets	273 000	390 000	368 000	461 000
Total Assets	589 000	706 000	682 000	769 000
Total Retained Equity	317 000	416 000	413 000	315 000
Total Equity	348 000	447 000	444 000	346 000
Total Long-Term Debt	0	0	0	78 000
Total Current Debt	241 000	260 000	238 000	345 000
Total Equity and Debt	589 000	706 000	682 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	721 000
Other Income	0	0	0	−182 000
Revenue	0	0	0	539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	454 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	15 000	16 000	501 000
Operating Profit	−14 000	−15 000	−16 000	38 000
Financial Income	52 000	84 000	117 000	2 000
Financial Costs	136 000	70 000	2 000	0
Financial Balance	−84 000	14 000	115 000	2 000
Dividends	0	0	0	0
Net Income	−98 000	2 000	99 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	316 000	316 000	314 000	308 000
Total Fixed Assets	316 000	316 000	314 000	308 000
Stock	0	0	0	0
Total Investments	254 000	380 000	346 000	0
Cash, Bank	19 000	11 000	23 000	316 000
Total Current Assets	273 000	390 000	368 000	461 000
Total Assets	589 000	706 000	682 000	769 000
Total Equity	348 000	447 000	444 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	78 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	−1 000	−2 000	175 000
Dividends	0	0	0	0
Other Current Debt	162 000	182 000	162 000	162 000
Total Current Debt	241 000	260 000	238 000	345 000
Total Equity and Debt	589 000	706 000	682 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,16 %	0,45 %	22,3 %	8,96 %
Debt-to-Equity Ratio	0	0	0	0,23
Operating Profit Margin	-	-	-	7,05 %
Current Ratio	1,13	1,5	1,55	1,34
Quick Ratio	1,13	1,5	1,55	1,34
Equity Ratio	0,59	0,63	0,65	0,45
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English