AKSDAL INVEST AS

4031 STAVANGER

Finances

Return on Equity

0,39 %

Current Ratio

38,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	55 000	6 012 000	55 000	−12 000
Total Assets	14 313 000	20 256 000	14 201 000	14 165 000
Total Equity	14 033 000	13 978 000	7 966 000	7 911 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	28 000	19 000	15 000
Operating Profit	−46 000	−28 000	−19 000	−15 000
Financial Income	117 000	6 095 000	90 000	0
Financial Costs	0	0	0	0
Financial Balance	117 000	6 095 000	90 000	0
Earnings Before Tax	71 000	6 066 000	71 000	−15 000
Tax	16 000	54 000	16 000	−3 000
Net Income	55 000	6 012 000	55 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 012 000	12 012 000	12 012 000	12 012 000
Total Current Assets	2 301 000	8 244 000	2 189 000	2 153 000
Total Assets	14 313 000	20 256 000	14 201 000	14 165 000
Total Retained Equity	13 933 000	13 878 000	7 866 000	7 811 000
Total Equity	14 033 000	13 978 000	7 966 000	7 911 000
Total Long-Term Debt	220 000	6 260 000	6 220 000	6 220 000
Total Current Debt	60 000	18 000	16 000	34 000
Total Equity and Debt	14 313 000	20 256 000	14 201 000	14 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	28 000	19 000	15 000
Operating Profit	−46 000	−28 000	−19 000	−15 000
Financial Income	117 000	6 095 000	90 000	0
Financial Costs	0	0	0	0
Financial Balance	117 000	6 095 000	90 000	0
Dividends	0	0	0	0
Net Income	55 000	6 012 000	55 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 012 000	12 012 000	12 012 000	12 012 000
Total Fixed Assets	12 012 000	12 012 000	12 012 000	12 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	259 000	299 000	353 000
Total Current Assets	2 301 000	8 244 000	2 189 000	2 153 000
Total Assets	14 313 000	20 256 000	14 201 000	14 165 000
Total Equity	14 033 000	13 978 000	7 966 000	7 911 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	220 000	6 260 000	6 220 000	6 220 000
Creditors	5 000	4 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	60 000	18 000	16 000	34 000
Total Equity and Debt	14 313 000	20 256 000	14 201 000	14 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	43,01 %	0,69 %	−0,15 %
Debt-to-Equity Ratio	0,02	0,45	0,78	0,79
Operating Profit Margin	-	-	-	-
Current Ratio	38,35	458	136,81	63,32
Quick Ratio	38,35	458	136,81	63,32
Equity Ratio	0,98	0,69	0,56	0,56
Gross Profit Margin	-	-	-	-