RÅDHUSKVARTALET ATRIUM SAMEIET

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

−43,88 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	950 000	852 000	812 000	749 000
Net Income	−190 000	64 000	278 000	127 000
Total Assets	768 000	838 000	746 000	508 000
Total Equity	433 000	623 000	559 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	950 000	852 000	812 000	749 000
Expenditure	1 142 000	788 000	534 000	622 000
Operating Profit	−192 000	63 000	277 000	127 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	−190 000	64 000	278 000	127 000
Tax	0	0	0	0
Net Income	−190 000	64 000	278 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	131 000	81 000	31 000
Total Current Assets	586 000	706 000	665 000	477 000
Total Assets	768 000	838 000	746 000	508 000
Total Retained Equity	433 000	623 000	559 000	281 000
Total Equity	433 000	623 000	559 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	215 000	187 000	227 000
Total Equity and Debt	768 000	838 000	746 000	508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	950 000	852 000	812 000	749 000
Revenue	950 000	852 000	812 000	749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	33 000	32 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 142 000	788 000	534 000	622 000
Operating Profit	−192 000	63 000	277 000	127 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−190 000	64 000	278 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	182 000	131 000	81 000	31 000
Stock	0	0	0	0
Total Investments	182 000	131 000	81 000	31 000
Cash, Bank	413 000	549 000	520 000	345 000
Total Current Assets	586 000	706 000	665 000	477 000
Total Assets	768 000	838 000	746 000	508 000
Total Equity	433 000	623 000	559 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	335 000	215 000	187 000	227 000
Total Current Debt	335 000	215 000	187 000	227 000
Total Equity and Debt	768 000	838 000	746 000	508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,88 %	10,27 %	49,73 %	45,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,21 %	7,39 %	34,11 %	16,96 %
Current Ratio	1,75	3,28	3,56	2,1
Quick Ratio	1,75	3,28	3,56	2,1
Equity Ratio	0,56	0,74	0,75	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table