GNIST HOLDING AS

5259 HJELLESTAD

Finances

Return on Equity

0,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	24 000	115 000	6 132 000	52 000
Total Assets	7 352 000	7 328 000	8 445 000	2 213 000
Total Equity	7 350 000	7 326 000	7 211 000	1 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	18 000	0	10 000
Operating Profit	−1 000	−18 000	0	−9 000
Financial Income	25 000	133 000	6 133 000	61 000
Financial Costs	0	0	0	0
Financial Balance	25 000	133 000	6 133 000	61 000
Earnings Before Tax	24 000	115 000	6 132 000	52 000
Tax	0	0	0	0
Net Income	24 000	115 000	6 132 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	961 000	799 000	1 099 000	2 198 000
Total Current Assets	6 391 000	6 529 000	7 346 000	15 000
Total Assets	7 352 000	7 328 000	8 445 000	2 213 000
Total Retained Equity	7 200 000	7 176 000	7 061 000	929 000
Total Equity	7 350 000	7 326 000	7 211 000	1 079 000
Total Long-Term Debt	2 000	2 000	995 000	895 000
Total Current Debt	0	0	239 000	239 000
Total Equity and Debt	7 352 000	7 328 000	8 445 000	2 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	1 000	18 000	0	10 000
Operating Profit	−1 000	−18 000	0	−9 000
Financial Income	25 000	133 000	6 133 000	61 000
Financial Costs	0	0	0	0
Financial Balance	25 000	133 000	6 133 000	61 000
Dividends	0	0	0	0
Net Income	24 000	115 000	6 132 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	961 000	799 000	1 099 000	2 198 000
Total Fixed Assets	961 000	799 000	1 099 000	2 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 381 000	6 519 000	7 336 000	5 000
Total Current Assets	6 391 000	6 529 000	7 346 000	15 000
Total Assets	7 352 000	7 328 000	8 445 000	2 213 000
Total Equity	7 350 000	7 326 000	7 211 000	1 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	995 000	895 000
Creditors	0	0	36 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	204 000	204 000
Total Current Debt	0	0	239 000	239 000
Total Equity and Debt	7 352 000	7 328 000	8 445 000	2 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,33 %	1,57 %	85,04 %	4,82 %
Debt-to-Equity Ratio	0	0	0,14	0,83
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	30,74	0,06
Quick Ratio	-	-	30,74	0,06
Equity Ratio	1	1	0,85	0,49
Gross Profit Margin	-	-	-	-