SIGURDSGATE EIENDOM AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

−6,17 %

Current Ratio

3,35

Debt-to-Equity Ratio

5,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	695 000	413 000	678 000
Net Income	−55 000	86 000	−169 000	86 000
Total Assets	5 770 000	6 150 000	6 270 000	6 516 000
Total Equity	891 000	946 000	860 000	1 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	695 000	413 000	678 000
Expenditure	545 000	393 000	349 000	342 000
Operating Profit	138 000	303 000	65 000	336 000
Financial Income	0	0	0	0
Financial Costs	193 000	217 000	233 000	250 000
Financial Balance	−193 000	−217 000	−233 000	−250 000
Earnings Before Tax	−55 000	86 000	−169 000	86 000
Tax	0	0	0	0
Net Income	−55 000	86 000	−169 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 531 000	5 767 000	6 002 000	6 238 000
Total Current Assets	238 000	384 000	267 000	278 000
Total Assets	5 770 000	6 150 000	6 270 000	6 516 000
Total Retained Equity	−509 000	−454 000	−540 000	−371 000
Total Equity	891 000	946 000	860 000	1 029 000
Total Long-Term Debt	4 808 000	5 082 000	5 361 000	5 373 000
Total Current Debt	71 000	122 000	49 000	113 000
Total Equity and Debt	5 770 000	6 150 000	6 270 000	6 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	695 000	413 000	678 000
Revenue	684 000	695 000	413 000	678 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	235 000	236 000	236 000	230 000
Impairment	0	0	0	0
Expenditure	545 000	393 000	349 000	342 000
Operating Profit	138 000	303 000	65 000	336 000
Financial Income	0	0	0	0
Financial Costs	193 000	217 000	233 000	250 000
Financial Balance	−193 000	−217 000	−233 000	−250 000
Dividends	0	0	0	0
Net Income	−55 000	86 000	−169 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 531 000	5 767 000	6 002 000	6 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 531 000	5 767 000	6 002 000	6 238 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 531 000	5 767 000	6 002 000	6 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	275 000	245 000	122 000
Total Current Assets	238 000	384 000	267 000	278 000
Total Assets	5 770 000	6 150 000	6 270 000	6 516 000
Total Equity	891 000	946 000	860 000	1 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 808 000	5 082 000	5 361 000	5 373 000
Creditors	0	24 000	0	0
Unpaid Taxes	52 000	81 000	31 000	93 000
Dividends	0	0	0	0
Other Current Debt	18 000	18 000	17 000	20 000
Total Current Debt	71 000	122 000	49 000	113 000
Total Equity and Debt	5 770 000	6 150 000	6 270 000	6 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,17 %	9,09 %	−19,65 %	8,36 %
Debt-to-Equity Ratio	5,4	5,37	6,23	5,22
Operating Profit Margin	20,18 %	43,6 %	15,74 %	49,56 %
Current Ratio	3,35	3,15	5,45	2,46
Quick Ratio	3,35	3,15	5,45	2,46
Equity Ratio	0,15	0,15	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %