PCB CONNECT AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

65,84 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 662 000	28 378 000	20 630 000	19 247 000
Net Income	3 994 000	1 894 000	364 000	630 000
Total Assets	13 552 000	11 812 000	7 393 000	7 433 000
Total Equity	6 066 000	4 072 000	2 178 000	2 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 662 000	28 378 000	20 630 000	19 247 000
Expenditure	28 339 000	26 003 000	19 908 000	18 419 000
Operating Profit	4 323 000	2 374 000	722 000	827 000
Financial Income	2 386 000	924 000	1 580 000	495 000
Financial Costs	1 589 000	870 000	1 832 000	514 000
Financial Balance	797 000	54 000	−252 000	−19 000
Earnings Before Tax	5 120 000	2 428 000	470 000	808 000
Tax	1 126 000	534 000	106 000	178 000
Net Income	3 994 000	1 894 000	364 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	590 000	410 000	480 000	578 000
Total Current Assets	12 962 000	11 402 000	6 912 000	6 856 000
Total Assets	13 552 000	11 812 000	7 393 000	7 433 000
Total Retained Equity	5 966 000	3 972 000	2 078 000	2 214 000
Total Equity	6 066 000	4 072 000	2 178 000	2 314 000
Total Long-Term Debt	437 000	403 000	475 000	566 000
Total Current Debt	7 049 000	7 337 000	4 740 000	4 554 000
Total Equity and Debt	13 552 000	11 812 000	7 393 000	7 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 622 000	28 378 000	20 630 000	19 247 000
Other Income	40 000	0	0	0
Revenue	32 662 000	28 378 000	20 630 000	19 247 000
Cost of Goods Sold	22 361 000	20 549 000	14 828 000	13 299 000
Salary Costs	3 236 000	3 186 000	3 051 000	2 975 000
Depreciation	109 000	105 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	28 339 000	26 003 000	19 908 000	18 419 000
Operating Profit	4 323 000	2 374 000	722 000	827 000
Financial Income	2 386 000	924 000	1 580 000	495 000
Financial Costs	1 589 000	870 000	1 832 000	514 000
Financial Balance	797 000	54 000	−252 000	−19 000
Dividends	0	0	0	0
Net Income	3 994 000	1 894 000	364 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	547 000	368 000	473 000	578 000
Total Tangible Assets	547 000	368 000	473 000	578 000
Total Fiancial Fixed Assets	42 000	42 000	0	0
Total Fixed Assets	590 000	410 000	480 000	578 000
Stock	945 000	1 611 000	236 000	29 000
Total Investments	0	0	0	0
Cash, Bank	2 059 000	823 000	1 883 000	1 200 000
Total Current Assets	12 962 000	11 402 000	6 912 000	6 856 000
Total Assets	13 552 000	11 812 000	7 393 000	7 433 000
Total Equity	6 066 000	4 072 000	2 178 000	2 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	437 000	403 000	475 000	566 000
Creditors	3 974 000	5 203 000	3 328 000	3 086 000
Unpaid Taxes	1 557 000	1 238 000	859 000	987 000
Dividends	0	0	0	0
Other Current Debt	408 000	383 000	433 000	355 000
Total Current Debt	7 049 000	7 337 000	4 740 000	4 554 000
Total Equity and Debt	13 552 000	11 812 000	7 393 000	7 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,84 %	46,51 %	16,71 %	27,23 %
Debt-to-Equity Ratio	0,07	0,1	0,22	0,24
Operating Profit Margin	13,24 %	8,37 %	3,5 %	4,3 %
Current Ratio	1,84	1,55	1,46	1,51
Quick Ratio	2,12	1,99	1,53	1,52
Equity Ratio	0,45	0,34	0,29	0,31
Gross Profit Margin	31,54 %	27,59 %	28,12 %	30,9 %