company

REVISJON OG RÅDGIVNING AS

9050 STORSTEINNES

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

1,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	925 000	953 000	978 000	941 000
Net Income	30 000	52 000	18 000	68 000
Total Assets	563 000	835 000	523 000	546 000
Total Equity	225 000	194 000	142 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	925 000	953 000	978 000	941 000
Expenditure	887 000	886 000	954 000	853 000
Operating Profit	39 000	67 000	24 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	67 000	24 000	88 000
Tax	9 000	15 000	5 000	21 000
Net Income	30 000	52 000	18 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 000	280 000	109 000	295 000
Total Current Assets	349 000	555 000	414 000	251 000
Total Assets	563 000	835 000	523 000	546 000
Total Retained Equity	175 000	144 000	92 000	74 000
Total Equity	225 000	194 000	142 000	204 000
Total Long-Term Debt	1 000	0	11 000	18 000
Total Current Debt	337 000	641 000	370 000	325 000
Total Equity and Debt	563 000	835 000	523 000	546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	925 000	953 000	978 000	941 000
Other Income	0	0	0	0
Revenue	925 000	953 000	978 000	941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	457 000	506 000	585 000	450 000
Depreciation	3 000	60 000	56 000	93 000
Impairment	0	0	0	0
Expenditure	887 000	886 000	954 000	853 000
Operating Profit	39 000	67 000	24 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	52 000	18 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	49 000	109 000	295 000
Total Tangible Assets	6 000	49 000	109 000	295 000
Total Fiancial Fixed Assets	208 000	231 000	0	0
Total Fixed Assets	214 000	280 000	109 000	295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	343 000	273 000	166 000
Total Current Assets	349 000	555 000	414 000	251 000
Total Assets	563 000	835 000	523 000	546 000
Total Equity	225 000	194 000	142 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	11 000	18 000
Creditors	35 000	358 000	45 000	11 000
Unpaid Taxes	224 000	168 000	238 000	225 000
Dividends	0	0	0	0
Other Current Debt	71 000	89 000	75 000	62 000
Total Current Debt	337 000	641 000	370 000	325 000
Total Equity and Debt	563 000	835 000	523 000	546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	26,8 %	12,68 %	33,33 %
Debt-to-Equity Ratio	0	0	0,08	0,09
Operating Profit Margin	4,22 %	7,03 %	2,45 %	9,35 %
Current Ratio	1,04	0,87	1,12	0,77
Quick Ratio	1,04	0,87	1,12	0,77
Equity Ratio	0,4	0,23	0,27	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English