PROFESSOR BIRKELANDSVEI 32 B AS

0160 OSLO

Finances

Share Ownership

Return on Equity

52,53 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 470 000	9 013 000	8 949 000	8 805 000
Net Income	6 294 000	5 990 000	5 352 000	4 886 000
Total Assets	26 054 000	26 739 000	27 475 000	28 888 000
Total Equity	11 982 000	11 910 000	11 792 000	6 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 470 000	9 013 000	8 949 000	8 805 000
Expenditure	1 134 000	1 120 000	1 430 000	1 811 000
Operating Profit	8 336 000	7 893 000	7 519 000	6 994 000
Financial Income	30 000	12 000	19 000	24 000
Financial Costs	297 000	226 000	678 000	754 000
Financial Balance	−267 000	−214 000	−659 000	−730 000
Earnings Before Tax	8 069 000	7 679 000	6 859 000	6 264 000
Tax	1 775 000	1 689 000	1 508 000	1 378 000
Net Income	6 294 000	5 990 000	5 352 000	4 886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 943 000	26 629 000	27 315 000	28 362 000
Total Current Assets	111 000	110 000	160 000	527 000
Total Assets	26 054 000	26 739 000	27 475 000	28 888 000
Total Retained Equity	11 845 000	11 773 000	11 655 000	6 303 000
Total Equity	11 982 000	11 910 000	11 792 000	6 440 000
Total Long-Term Debt	6 094 000	7 302 000	14 110 000	15 974 000
Total Current Debt	7 977 000	7 527 000	1 573 000	6 474 000
Total Equity and Debt	26 054 000	26 739 000	27 475 000	28 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 470 000	9 013 000	8 949 000	8 805 000
Revenue	9 470 000	9 013 000	8 949 000	8 805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	686 000	686 000	1 047 000	1 200 000
Impairment	0	0	0	0
Expenditure	1 134 000	1 120 000	1 430 000	1 811 000
Operating Profit	8 336 000	7 893 000	7 519 000	6 994 000
Financial Income	30 000	12 000	19 000	24 000
Financial Costs	297 000	226 000	678 000	754 000
Financial Balance	−267 000	−214 000	−659 000	−730 000
Dividends	0	0	0	0
Net Income	6 294 000	5 990 000	5 352 000	4 886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 943 000	26 629 000	27 315 000	28 362 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 943 000	26 629 000	27 315 000	28 362 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 943 000	26 629 000	27 315 000	28 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	79 000	96 000	516 000
Total Current Assets	111 000	110 000	160 000	527 000
Total Assets	26 054 000	26 739 000	27 475 000	28 888 000
Total Equity	11 982 000	11 910 000	11 792 000	6 440 000
Short-Term Group Debt	7 977 000	7 527 000	0	6 474 000
Total Long-Term Debt	6 094 000	7 302 000	14 110 000	15 974 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	34 000	0
Total Current Debt	7 977 000	7 527 000	1 573 000	6 474 000
Total Equity and Debt	26 054 000	26 739 000	27 475 000	28 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,53 %	50,29 %	45,39 %	75,87 %
Debt-to-Equity Ratio	0,51	0,61	1,2	2,48
Operating Profit Margin	88,03 %	87,57 %	84,02 %	79,43 %
Current Ratio	0,01	0,01	0,1	0,08
Quick Ratio	0,01	0,01	0,1	0,08
Equity Ratio	0,46	0,45	0,43	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %