JAIPUR INDIAN RESTAURANT & CATERING AS

0159 OSLO

Finances

Return on Equity

0,42 %

Current Ratio

223,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	309 000	363 000	8 458 000
Net Income	110 000	144 000	182 000	1 645 000
Total Assets	26 229 000	26 115 000	26 048 000	26 577 000
Total Equity	26 137 000	26 027 000	25 883 000	25 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	309 000	363 000	8 458 000
Expenditure	159 000	122 000	146 000	6 494 000
Operating Profit	121 000	187 000	216 000	1 963 000
Financial Income	0	0	3 000	12 000
Financial Costs	0	2 000	1 000	8 000
Financial Balance	0	−2 000	2 000	4 000
Earnings Before Tax	121 000	185 000	219 000	1 967 000
Tax	11 000	41 000	37 000	322 000
Net Income	110 000	144 000	182 000	1 645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 669 000	5 669 000	5 669 000	5 867 000
Total Current Assets	20 560 000	20 447 000	20 380 000	20 710 000
Total Assets	26 229 000	26 115 000	26 048 000	26 577 000
Total Retained Equity	26 037 000	25 927 000	25 783 000	25 601 000
Total Equity	26 137 000	26 027 000	25 883 000	25 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	89 000	166 000	876 000
Total Equity and Debt	26 229 000	26 115 000	26 048 000	26 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	13 000	7 695 000
Other Income	279 000	309 000	350 000	763 000
Revenue	279 000	309 000	363 000	8 458 000
Cost of Goods Sold	0	0	0	1 994 000
Salary Costs	0	0	−81 000	2 926 000
Depreciation	0	0	0	142 000
Impairment	0	0	0	0
Expenditure	159 000	122 000	146 000	6 494 000
Operating Profit	121 000	187 000	216 000	1 963 000
Financial Income	0	0	3 000	12 000
Financial Costs	0	2 000	1 000	8 000
Financial Balance	0	−2 000	2 000	4 000
Dividends	0	0	0	0
Net Income	110 000	144 000	182 000	1 645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 654 000	3 654 000	3 654 000	3 654 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	198 000
Total Tangible Assets	3 654 000	3 654 000	3 654 000	3 852 000
Total Fiancial Fixed Assets	2 015 000	2 015 000	2 015 000	2 015 000
Total Fixed Assets	5 669 000	5 669 000	5 669 000	5 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 882 000	4 341 000	4 297 000	8 644 000
Total Current Assets	20 560 000	20 447 000	20 380 000	20 710 000
Total Assets	26 229 000	26 115 000	26 048 000	26 577 000
Total Equity	26 137 000	26 027 000	25 883 000	25 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−3 000	12 000	33 000
Unpaid Taxes	0	0	37 000	135 000
Dividends	0	0	0	0
Other Current Debt	63 000	51 000	80 000	386 000
Total Current Debt	92 000	89 000	166 000	876 000
Total Equity and Debt	26 229 000	26 115 000	26 048 000	26 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	0,55 %	0,7 %	6,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,37 %	60,52 %	59,5 %	23,21 %
Current Ratio	223,48	229,74	122,77	23,64
Quick Ratio	223,48	229,74	122,77	23,64
Equity Ratio	1	1	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	76,42 %