company

SAMEIET SOLVEIEN 116

0181 OSLO

Finances

Share Ownership

Return on Equity

86,03 %

Current Ratio

2,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	278 000	338 000	593 000
Net Income	117 000	−45 000	50 000	−9 000
Total Assets	209 000	42 000	110 000	56 000
Total Equity	136 000	19 000	64 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	278 000	338 000	593 000
Expenditure	390 000	323 000	289 000	606 000
Operating Profit	93 000	−45 000	50 000	−13 000
Financial Income	24 000	0	0	5 000
Financial Costs	0	0	0	1 000
Financial Balance	24 000	0	0	4 000
Earnings Before Tax	117 000	−45 000	50 000	−9 000
Tax	0	0	0	0
Net Income	117 000	−45 000	50 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	209 000	42 000	110 000	56 000
Total Assets	209 000	42 000	110 000	56 000
Total Retained Equity	136 000	19 000	64 000	14 000
Total Equity	136 000	19 000	64 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	23 000	47 000	42 000
Total Equity and Debt	209 000	42 000	110 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	482 000	278 000	338 000	593 000
Revenue	482 000	278 000	338 000	593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	390 000	323 000	289 000	606 000
Operating Profit	93 000	−45 000	50 000	−13 000
Financial Income	24 000	0	0	5 000
Financial Costs	0	0	0	1 000
Financial Balance	24 000	0	0	4 000
Dividends	0	0	0	0
Net Income	117 000	−45 000	50 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	38 000	0	0	0
Cash, Bank	162 000	21 000	101 000	33 000
Total Current Assets	209 000	42 000	110 000	56 000
Total Assets	209 000	42 000	110 000	56 000
Total Equity	136 000	19 000	64 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	15 000	17 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	8 000	30 000	19 000
Total Current Debt	73 000	23 000	47 000	42 000
Total Equity and Debt	209 000	42 000	110 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,03 %	−236,84 %	78,13 %	−64,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,29 %	−16,19 %	14,79 %	−2,19 %
Current Ratio	2,86	1,83	2,34	1,33
Quick Ratio	2,86	1,83	2,34	1,33
Equity Ratio	0,65	0,45	0,58	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English