BOLIGSAMEIET GAUSTATOPPEN NATURPARK H36-I

0663 OSLO

Finances

Share Ownership

Return on Equity

23,9 %

Current Ratio

11,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	347 000	338 000	338 000	272 000
Net Income	141 000	69 000	−137 000	41 000
Total Assets	650 000	516 000	450 000	608 000
Total Equity	590 000	450 000	381 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	347 000	338 000	338 000	272 000
Expenditure	216 000	272 000	477 000	234 000
Operating Profit	130 000	66 000	−139 000	37 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	10 000	3 000	2 000	4 000
Financial Balance	−4 000	−3 000	−1 000	0
Earnings Before Tax	133 000	63 000	−138 000	41 000
Tax	0	0	0	0
Net Income	141 000	69 000	−137 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	650 000	516 000	450 000	608 000
Total Assets	650 000	516 000	450 000	608 000
Total Retained Equity	590 000	450 000	381 000	518 000
Total Equity	590 000	450 000	381 000	518 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	66 000	69 000	91 000
Total Equity and Debt	650 000	516 000	450 000	608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	347 000	338 000	338 000	272 000
Revenue	347 000	338 000	338 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	216 000	272 000	477 000	234 000
Operating Profit	130 000	66 000	−139 000	37 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	10 000	3 000	2 000	4 000
Financial Balance	−4 000	−3 000	−1 000	0
Dividends	0	0	0	0
Net Income	141 000	69 000	−137 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	603 000	472 000	409 000	544 000
Total Current Assets	650 000	516 000	450 000	608 000
Total Assets	650 000	516 000	450 000	608 000
Total Equity	590 000	450 000	381 000	518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	44 000	41 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	22 000	28 000	24 000
Total Current Debt	59 000	66 000	69 000	91 000
Total Equity and Debt	650 000	516 000	450 000	608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,9 %	15,33 %	−35,96 %	7,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,46 %	19,53 %	−41,12 %	13,6 %
Current Ratio	11,02	7,82	6,52	6,68
Quick Ratio	11,02	7,82	6,52	6,68
Equity Ratio	0,91	0,87	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table