company

ODALSMYRA AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

−390 %

Current Ratio

0,2

Debt-to-Equity Ratio

49,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	3 314 000	0
Net Income	−390 000	−374 000	2 098 000	−387 000
Total Assets	7 877 000	7 896 000	7 386 000	9 861 000
Total Equity	100 000	100 000	47 000	−2 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	3 314 000	0
Expenditure	145 000	280 000	247 000	172 000
Operating Profit	−145 000	−280 000	3 067 000	−172 000
Financial Income	0	0	0	0
Financial Costs	354 000	199 000	377 000	324 000
Financial Balance	−354 000	−199 000	−377 000	−324 000
Earnings Before Tax	−500 000	−479 000	2 690 000	−497 000
Tax	−110 000	−105 000	592 000	−109 000
Net Income	−390 000	−374 000	2 098 000	−387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 317 000	7 317 000	7 238 000	9 861 000
Total Current Assets	560 000	579 000	148 000	0
Total Assets	7 877 000	7 896 000	7 386 000	9 861 000
Total Retained Equity	0	0	−53 000	−2 151 000
Total Equity	100 000	100 000	47 000	−2 051 000
Total Long-Term Debt	4 963 000	4 930 000	4 973 000	4 983 000
Total Current Debt	2 814 000	2 865 000	2 366 000	6 929 000
Total Equity and Debt	7 877 000	7 896 000	7 386 000	9 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	3 314 000	0
Revenue	0	0	3 314 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	60 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	280 000	247 000	172 000
Operating Profit	−145 000	−280 000	3 067 000	−172 000
Financial Income	0	0	0	0
Financial Costs	354 000	199 000	377 000	324 000
Financial Balance	−354 000	−199 000	−377 000	−324 000
Dividends	0	0	0	0
Net Income	−390 000	−374 000	2 098 000	−387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	607 000
Real Eastate	7 317 000	7 317 000	7 223 000	9 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 317 000	7 317 000	7 223 000	9 254 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 317 000	7 317 000	7 238 000	9 861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	29 000	26 000	0
Total Current Assets	560 000	579 000	148 000	0
Total Assets	7 877 000	7 896 000	7 386 000	9 861 000
Total Equity	100 000	100 000	47 000	−2 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 963 000	4 930 000	4 973 000	4 983 000
Creditors	138 000	145 000	13 000	5 411 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 676 000	2 721 000	2 353 000	1 518 000
Total Current Debt	2 814 000	2 865 000	2 366 000	6 929 000
Total Equity and Debt	7 877 000	7 896 000	7 386 000	9 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−390 %	−374 %	4 463,83 %	18,87 %
Debt-to-Equity Ratio	49,63	49,3	105,81	−2,43
Operating Profit Margin	-	-	92,55 %	-
Current Ratio	0,2	0,2	0,06	0
Quick Ratio	0,2	0,2	0,06	0
Equity Ratio	0,01	0,01	0,01	−0,21
Gross Profit Margin	-	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English