E-B EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

9,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 019 000	948 000	930 000
Net Income	769 000	−50 000	537 000	35 000
Total Assets	8 038 000	7 342 000	7 268 000	11 180 000
Total Equity	7 691 000	6 921 000	6 971 000	10 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 019 000	948 000	930 000
Expenditure	314 000	1 099 000	322 000	982 000
Operating Profit	994 000	−80 000	626 000	−52 000
Financial Income	27 000	16 000	63 000	99 000
Financial Costs	0	0	0	1 000
Financial Balance	27 000	16 000	63 000	98 000
Earnings Before Tax	1 021 000	−64 000	689 000	45 000
Tax	252 000	−14 000	151 000	10 000
Net Income	769 000	−50 000	537 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 639 000	5 922 000	5 925 000	6 088 000
Total Current Assets	3 399 000	1 420 000	1 343 000	5 092 000
Total Assets	8 038 000	7 342 000	7 268 000	11 180 000
Total Retained Equity	7 361 000	6 591 000	6 641 000	10 604 000
Total Equity	7 691 000	6 921 000	6 971 000	10 934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	348 000	421 000	297 000	247 000
Total Equity and Debt	8 038 000	7 342 000	7 268 000	11 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	73 000	948 000	930 000
Other Income	1 271 000	946 000	0	0
Revenue	1 308 000	1 019 000	948 000	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	185 000	173 000	173 000
Impairment	0	0	0	427 000
Expenditure	314 000	1 099 000	322 000	982 000
Operating Profit	994 000	−80 000	626 000	−52 000
Financial Income	27 000	16 000	63 000	99 000
Financial Costs	0	0	0	1 000
Financial Balance	27 000	16 000	63 000	98 000
Dividends	0	0	0	0
Net Income	769 000	−50 000	537 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	63 000	49 000	39 000
Real Eastate	4 639 000	5 860 000	5 877 000	6 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 639 000	5 860 000	5 877 000	6 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 639 000	5 922 000	5 925 000	6 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 236 000	1 304 000	1 192 000	4 889 000
Total Current Assets	3 399 000	1 420 000	1 343 000	5 092 000
Total Assets	8 038 000	7 342 000	7 268 000	11 180 000
Total Equity	7 691 000	6 921 000	6 971 000	10 934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	341 000	31 000	57 000
Unpaid Taxes	35 000	0	37 000	0
Dividends	0	0	0	0
Other Current Debt	83 000	80 000	68 000	77 000
Total Current Debt	348 000	421 000	297 000	247 000
Total Equity and Debt	8 038 000	7 342 000	7 268 000	11 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 %	−0,72 %	7,7 %	0,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,99 %	−7,85 %	66,03 %	−5,59 %
Current Ratio	9,77	3,37	4,52	20,62
Quick Ratio	9,77	3,37	4,52	20,62
Equity Ratio	0,96	0,94	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %