INDUSTRIVEIEN 3 EIENDOM AS

1618 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

113,73 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	661 000	654 000	659 000
Net Income	406 000	380 000	332 000	450 000
Total Assets	1 864 000	1 491 000	1 310 000	2 577 000
Total Equity	357 000	351 000	371 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	661 000	654 000	659 000
Expenditure	172 000	175 000	237 000	99 000
Operating Profit	513 000	486 000	417 000	561 000
Financial Income	7 000	1 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	9 000	16 000
Earnings Before Tax	520 000	487 000	425 000	577 000
Tax	114 000	107 000	94 000	127 000
Net Income	406 000	380 000	332 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 171 000	1 115 000	1 132 000	1 163 000
Total Current Assets	693 000	376 000	178 000	1 414 000
Total Assets	1 864 000	1 491 000	1 310 000	2 577 000
Total Retained Equity	41 000	35 000	55 000	124 000
Total Equity	357 000	351 000	371 000	440 000
Total Long-Term Debt	56 000	57 000	57 000	56 000
Total Current Debt	1 451 000	1 083 000	882 000	2 081 000
Total Equity and Debt	1 864 000	1 491 000	1 310 000	2 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	661 000	654 000	659 000
Revenue	684 000	661 000	654 000	659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	172 000	175 000	237 000	99 000
Operating Profit	513 000	486 000	417 000	561 000
Financial Income	7 000	1 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	9 000	16 000
Dividends	400 000	400 000	400 000	400 000
Net Income	406 000	380 000	332 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 171 000	1 115 000	1 132 000	1 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 171 000	1 115 000	1 132 000	1 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 171 000	1 115 000	1 132 000	1 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	693 000	307 000	178 000	1 414 000
Total Current Assets	693 000	376 000	178 000	1 414 000
Total Assets	1 864 000	1 491 000	1 310 000	2 577 000
Total Equity	357 000	351 000	371 000	440 000
Short-Term Group Debt	800 000	400 000	200 000	1 400 000
Total Long-Term Debt	56 000	57 000	57 000	56 000
Creditors	4 000	30 000	69 000	0
Unpaid Taxes	131 000	145 000	119 000	155 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	0	0	0	0
Total Current Debt	1 451 000	1 083 000	882 000	2 081 000
Total Equity and Debt	1 864 000	1 491 000	1 310 000	2 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,73 %	108,26 %	89,49 %	102,27 %
Debt-to-Equity Ratio	0,16	0,16	0,15	0,13
Operating Profit Margin	75 %	73,52 %	63,76 %	85,13 %
Current Ratio	0,48	0,35	0,2	0,68
Quick Ratio	0,48	0,35	0,2	0,68
Equity Ratio	0,19	0,24	0,28	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %