SAMEIET KORNMAGASINGATA

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	39 000	38 000	35 000
Net Income	0	−2 000	2 000	−1 000
Total Assets	10 000	10 000	12 000	10 000
Total Equity	10 000	10 000	12 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	39 000	38 000	35 000
Expenditure	43 000	42 000	36 000	35 000
Operating Profit	0	−2 000	2 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−2 000	2 000	−1 000
Tax	0	0	0	0
Net Income	0	−2 000	2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 000	10 000	12 000	10 000
Total Assets	10 000	10 000	12 000	10 000
Total Retained Equity	10 000	10 000	12 000	10 000
Total Equity	10 000	10 000	12 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 000	10 000	12 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 000	39 000	38 000	35 000
Revenue	42 000	39 000	38 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	42 000	36 000	35 000
Operating Profit	0	−2 000	2 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−2 000	2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	12 000	10 000
Total Current Assets	10 000	10 000	12 000	10 000
Total Assets	10 000	10 000	12 000	10 000
Total Equity	10 000	10 000	12 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 000	10 000	12 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−20 %	16,67 %	−10 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−5,13 %	5,26 %	−2,86 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table