NORDSANDS FJÀRFESTINGARFELAG AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

0,62 %

Current Ratio

381,83

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	352 000	187 000
Net Income	28 000	244 000	153 000	130 000
Total Assets	4 582 000	4 562 000	4 269 000	5 778 000
Total Equity	4 533 000	4 505 000	4 262 000	4 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	352 000	187 000
Expenditure	3 000	26 000	−15 000	263 000
Operating Profit	−3 000	−26 000	366 000	−76 000
Financial Income	38 000	118 000	9 000	277 000
Financial Costs	4 000	−200 000	214 000	72 000
Financial Balance	34 000	318 000	−205 000	205 000
Earnings Before Tax	31 000	293 000	161 000	130 000
Tax	3 000	49 000	8 000	0
Net Income	28 000	244 000	153 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	70 000	2 387 000
Total Current Assets	4 582 000	4 562 000	4 199 000	3 391 000
Total Assets	4 582 000	4 562 000	4 269 000	5 778 000
Total Retained Equity	4 183 000	4 155 000	3 912 000	3 758 000
Total Equity	4 533 000	4 505 000	4 262 000	4 108 000
Total Long-Term Debt	37 000	47 000	8 000	1 536 000
Total Current Debt	12 000	10 000	0	134 000
Total Equity and Debt	4 582 000	4 562 000	4 269 000	5 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	10 000	0
Other Income	0	0	341 000	187 000
Revenue	0	0	352 000	187 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	8 000	94 000
Impairment	0	0	0	0
Expenditure	3 000	26 000	−15 000	263 000
Operating Profit	−3 000	−26 000	366 000	−76 000
Financial Income	38 000	118 000	9 000	277 000
Financial Costs	4 000	−200 000	214 000	72 000
Financial Balance	34 000	318 000	−205 000	205 000
Dividends	0	0	0	0
Net Income	28 000	244 000	153 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 667 000
Total Fiancial Fixed Assets	0	0	70 000	720 000
Total Fixed Assets	0	0	70 000	2 387 000
Stock	0	0	0	0
Total Investments	4 102 000	4 068 000	1 951 000	1 945 000
Cash, Bank	481 000	494 000	2 248 000	1 427 000
Total Current Assets	4 582 000	4 562 000	4 199 000	3 391 000
Total Assets	4 582 000	4 562 000	4 269 000	5 778 000
Total Equity	4 533 000	4 505 000	4 262 000	4 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	47 000	8 000	1 536 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	134 000
Total Current Debt	12 000	10 000	0	134 000
Total Equity and Debt	4 582 000	4 562 000	4 269 000	5 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,62 %	5,42 %	3,59 %	3,16 %
Debt-to-Equity Ratio	0,01	0,01	0	0,37
Operating Profit Margin	-	-	103,98 %	−40,64 %
Current Ratio	381,83	456,2	-	25,31
Quick Ratio	381,83	456,2	-	25,31
Equity Ratio	0,99	0,99	1	0,71
Gross Profit Margin	-	-	97,16 %	100 %