SKINTECHNOLOGIES AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

59,46 %

Current Ratio

Debt-to-Equity Ratio

−0,11

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−110 000	−8 000	−1 000	−13 000
Total Assets	0	0	0	1 000
Total Equity	−185 000	−75 000	−68 000	−66 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	110 000	8 000	1 000	13 000
Operating Profit	−110 000	−8 000	−1 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−110 000	−8 000	−1 000	−13 000
Tax	0	0	0	0
Net Income	−110 000	−8 000	−1 000	−13 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	1 000
Total Assets	0	0	0	1 000
Total Retained Equity	−285 000	−175 000	−168 000	−166 000
Total Equity	−185 000	−75 000	−68 000	−66 000
Total Long-Term Debt	20 000	0	20 000	0
Total Current Debt	165 000	75 000	48 000	68 000
Total Equity and Debt	0	0	0	1 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	110 000	8 000	0	13 000
Expenditure	110 000	8 000	1 000	13 000
Operating Profit	−110 000	−8 000	−1 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	−8 000	−1 000	−13 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	0	1 000
Total Assets	0	0	0	1 000
Total Equity	−185 000	−75 000	−68 000	−66 000
Short-Term Group Debt	0	20 000	0	20 000
Total Long-Term Debt	20 000	0	20 000	0
Creditors	33 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	132 000	55 000	48 000	48 000
Total Current Debt	165 000	75 000	48 000	68 000
Total Equity and Debt	0	0	0	1 000

Financial indicators	2021	2020	2019	2018
Return on Equity	59,46 %	10,67 %	1,47 %	19,7 %
Debt-to-Equity Ratio	−0,11	−0	−0,29	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	-	-	-	−66
Gross Profit Margin	-	-	-	-