BANKGATA 1 AS

6770 NORDFJORDEID

Finances

Return on Equity

−22,05 %

Current Ratio

0,43

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 369 000	1 397 000	1 349 000	1 484 000
Net Income	−387 000	531 000	602 000	639 000
Total Assets	5 333 000	4 685 000	4 056 000	4 443 000
Total Equity	1 755 000	2 141 000	2 141 000	2 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 369 000	1 397 000	1 349 000	1 484 000
Expenditure	1 740 000	695 000	554 000	639 000
Operating Profit	−371 000	701 000	794 000	845 000
Financial Income	18 000	8 000	9 000	13 000
Financial Costs	41 000	28 000	31 000	39 000
Financial Balance	−23 000	−20 000	−22 000	−26 000
Earnings Before Tax	−394 000	681 000	772 000	819 000
Tax	−7 000	150 000	170 000	180 000
Net Income	−387 000	531 000	602 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 619 000	3 301 000	3 265 000	3 377 000
Total Current Assets	714 000	1 384 000	791 000	1 066 000
Total Assets	5 333 000	4 685 000	4 056 000	4 443 000
Total Retained Equity	882 000	1 268 000	1 268 000	1 268 000
Total Equity	1 755 000	2 141 000	2 141 000	2 141 000
Total Long-Term Debt	1 933 000	1 005 000	1 056 000	1 128 000
Total Current Debt	1 646 000	1 539 000	859 000	1 173 000
Total Equity and Debt	5 333 000	4 685 000	4 056 000	4 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 369 000	1 397 000	1 349 000	1 484 000
Revenue	1 369 000	1 397 000	1 349 000	1 484 000
Cost of Goods Sold	4 000	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	1 740 000	695 000	554 000	639 000
Operating Profit	−371 000	701 000	794 000	845 000
Financial Income	18 000	8 000	9 000	13 000
Financial Costs	41 000	28 000	31 000	39 000
Financial Balance	−23 000	−20 000	−22 000	−26 000
Dividends	0	432 000	482 000	484 000
Net Income	−387 000	531 000	602 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 609 000	3 291 000	3 255 000	3 367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 609 000	3 291 000	3 255 000	3 367 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	4 619 000	3 301 000	3 265 000	3 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	1 216 000	597 000	689 000
Total Current Assets	714 000	1 384 000	791 000	1 066 000
Total Assets	5 333 000	4 685 000	4 056 000	4 443 000
Total Equity	1 755 000	2 141 000	2 141 000	2 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 933 000	1 005 000	1 056 000	1 128 000
Creditors	1 083 000	174 000	51 000	70 000
Unpaid Taxes	0	7 000	14 000	57 000
Dividends	0	432 000	482 000	484 000
Other Current Debt	562 000	668 000	15 000	219 000
Total Current Debt	1 646 000	1 539 000	859 000	1 173 000
Total Equity and Debt	5 333 000	4 685 000	4 056 000	4 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,05 %	24,8 %	28,12 %	29,85 %
Debt-to-Equity Ratio	1,1	0,47	0,49	0,53
Operating Profit Margin	−27,1 %	50,18 %	58,86 %	56,94 %
Current Ratio	0,43	0,9	0,92	0,91
Quick Ratio	0,43	0,9	0,92	0,91
Equity Ratio	0,33	0,46	0,53	0,48
Gross Profit Margin	99,71 %	99,79 %	100 %	100 %