NORSK POSTKODELOTTERI AS

0180 OSLO

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 578 000	145 256 000	137 489 000	117 699 000
Net Income	7 098 000	5 021 000	4 952 000	4 601 000
Total Assets	191 649 000	174 294 000	158 809 000	208 250 000
Total Equity	93 527 000	86 429 000	81 408 000	161 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 578 000	145 256 000	137 489 000	117 699 000
Expenditure	151 715 000	138 289 000	130 538 000	112 678 000
Operating Profit	7 862 000	6 967 000	6 952 000	5 020 000
Financial Income	2 472 000	456 000	539 000	1 096 000
Financial Costs	1 210 000	994 000	1 129 000	218 000
Financial Balance	1 262 000	−538 000	−590 000	878 000
Earnings Before Tax	9 124 000	6 430 000	6 362 000	5 899 000
Tax	2 027 000	1 408 000	1 410 000	1 298 000
Net Income	7 098 000	5 021 000	4 952 000	4 601 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	191 649 000	174 294 000	158 809 000	208 250 000
Total Assets	191 649 000	174 294 000	158 809 000	208 250 000
Total Retained Equity	−61 573 000	−68 671 000	−73 692 000	6 356 000
Total Equity	93 527 000	86 429 000	81 408 000	161 456 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 122 000	87 865 000	77 402 000	46 794 000
Total Equity and Debt	191 649 000	174 294 000	158 809 000	208 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	103 410 000	81 356 000	52 577 000	18 011 000
Other Income	56 167 000	63 900 000	84 912 000	99 688 000
Revenue	159 578 000	145 256 000	137 489 000	117 699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 715 000	138 289 000	130 538 000	112 678 000
Operating Profit	7 862 000	6 967 000	6 952 000	5 020 000
Financial Income	2 472 000	456 000	539 000	1 096 000
Financial Costs	1 210 000	994 000	1 129 000	218 000
Financial Balance	1 262 000	−538 000	−590 000	878 000
Dividends	0	0	0	0
Net Income	7 098 000	5 021 000	4 952 000	4 601 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 629 000	150 841 000	128 094 000	105 853 000
Total Current Assets	191 649 000	174 294 000	158 809 000	208 250 000
Total Assets	191 649 000	174 294 000	158 809 000	208 250 000
Total Equity	93 527 000	86 429 000	81 408 000	161 456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 480 000	2 946 000	3 967 000	2 136 000
Unpaid Taxes	2 918 000	2 638 000	2 373 000	1 573 000
Dividends	0	0	0	0
Other Current Debt	87 698 000	80 873 000	69 651 000	41 787 000
Total Current Debt	98 122 000	87 865 000	77 402 000	46 794 000
Total Equity and Debt	191 649 000	174 294 000	158 809 000	208 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	5,81 %	6,08 %	2,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,93 %	4,8 %	5,06 %	4,27 %
Current Ratio	1,95	1,98	2,05	4,45
Quick Ratio	1,95	1,98	2,05	4,45
Equity Ratio	0,49	0,5	0,51	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %