company

LAND TRYKKERI AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

15,81 %

Current Ratio

1,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 685 000	6 795 000	5 764 000	5 919 000
Net Income	105 000	215 000	40 000	−95 000
Total Assets	2 077 000	1 584 000	1 215 000	1 093 000
Total Equity	664 000	559 000	344 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 685 000	6 795 000	5 764 000	5 919 000
Expenditure	7 625 000	6 513 000	5 730 000	6 074 000
Operating Profit	138 000	281 000	56 000	−114 000
Financial Income	0	0	2 000	0
Financial Costs	3 000	5 000	7 000	7 000
Financial Balance	−3 000	−5 000	−5 000	−7 000
Earnings Before Tax	135 000	275 000	51 000	−121 000
Tax	30 000	61 000	11 000	−27 000
Net Income	105 000	215 000	40 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	30 000	42 000
Total Current Assets	2 077 000	1 579 000	1 185 000	1 051 000
Total Assets	2 077 000	1 584 000	1 215 000	1 093 000
Total Retained Equity	564 000	459 000	244 000	204 000
Total Equity	664 000	559 000	344 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 413 000	1 025 000	871 000	789 000
Total Equity and Debt	2 077 000	1 584 000	1 215 000	1 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 685 000	6 795 000	5 764 000	5 919 000
Other Income	0	0	0	0
Revenue	7 685 000	6 795 000	5 764 000	5 919 000
Cost of Goods Sold	4 505 000	3 594 000	3 399 000	3 379 000
Salary Costs	2 070 000	1 861 000	1 447 000	1 413 000
Depreciation	0	0	1 000	16 000
Impairment	0	0	0	0
Expenditure	7 625 000	6 513 000	5 730 000	6 074 000
Operating Profit	138 000	281 000	56 000	−114 000
Financial Income	0	0	2 000	0
Financial Costs	3 000	5 000	7 000	7 000
Financial Balance	−3 000	−5 000	−5 000	−7 000
Dividends	0	0	0	0
Net Income	105 000	215 000	40 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	28 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	2 000	2 000	2 000
Total Fixed Assets	0	5 000	30 000	42 000
Stock	251 000	172 000	173 000	151 000
Total Investments	0	0	0	0
Cash, Bank	960 000	743 000	633 000	290 000
Total Current Assets	2 077 000	1 579 000	1 185 000	1 051 000
Total Assets	2 077 000	1 584 000	1 215 000	1 093 000
Total Equity	664 000	559 000	344 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000 000	654 000	618 000	536 000
Unpaid Taxes	98 000	96 000	55 000	62 000
Dividends	0	0	0	0
Other Current Debt	288 000	241 000	199 000	190 000
Total Current Debt	1 413 000	1 025 000	871 000	789 000
Total Equity and Debt	2 077 000	1 584 000	1 215 000	1 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,81 %	38,46 %	11,63 %	−31,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,8 %	4,14 %	0,97 %	−1,93 %
Current Ratio	1,47	1,54	1,36	1,33
Quick Ratio	1,79	1,85	1,7	1,65
Equity Ratio	0,32	0,35	0,28	0,28
Gross Profit Margin	41,38 %	47,11 %	41,03 %	42,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English