RØNSDAL EIENDOM AS

3519 HØNEFOSS

Finances

Return on Equity

1,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	43 000	9 000	−199 000	−337 000
Total Assets	3 844 000	3 802 000	3 837 000	11 187 000
Total Equity	3 834 000	3 791 000	3 782 000	3 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	66 000	150 000	243 000
Operating Profit	−53 000	−66 000	−150 000	−243 000
Financial Income	137 000	171 000	198 000	1 000
Financial Costs	27 000	94 000	259 000	94 000
Financial Balance	110 000	77 000	−61 000	−93 000
Earnings Before Tax	56 000	11 000	−211 000	−336 000
Tax	14 000	2 000	−12 000	1 000
Net Income	43 000	9 000	−199 000	−337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 797 000	3 759 000	3 693 000	11 114 000
Total Current Assets	47 000	43 000	144 000	72 000
Total Assets	3 844 000	3 802 000	3 837 000	11 187 000
Total Retained Equity	528 000	485 000	476 000	676 000
Total Equity	3 834 000	3 791 000	3 782 000	3 981 000
Total Long-Term Debt	11 000	11 000	11 000	6 888 000
Total Current Debt	0	0	44 000	317 000
Total Equity and Debt	3 844 000	3 802 000	3 837 000	11 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	8 000	8 000	8 000	6 000
Impairment	0	0	0	0
Expenditure	53 000	66 000	150 000	243 000
Operating Profit	−53 000	−66 000	−150 000	−243 000
Financial Income	137 000	171 000	198 000	1 000
Financial Costs	27 000	94 000	259 000	94 000
Financial Balance	110 000	77 000	−61 000	−93 000
Dividends	0	0	0	0
Net Income	43 000	9 000	−199 000	−337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	29 000	31 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	17 000	25 000	33 000
Total Tangible Assets	9 000	17 000	25 000	33 000
Total Fiancial Fixed Assets	3 773 000	3 713 000	3 636 000	11 062 000
Total Fixed Assets	3 797 000	3 759 000	3 693 000	11 114 000
Stock	0	0	0	0
Total Investments	0	0	42 000	0
Cash, Bank	5 000	1 000	60 000	53 000
Total Current Assets	47 000	43 000	144 000	72 000
Total Assets	3 844 000	3 802 000	3 837 000	11 187 000
Total Equity	3 834 000	3 791 000	3 782 000	3 981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	11 000	6 888 000
Creditors	0	0	0	130 000
Unpaid Taxes	0	0	44 000	56 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	130 000
Total Current Debt	0	0	44 000	317 000
Total Equity and Debt	3 844 000	3 802 000	3 837 000	11 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	0,24 %	−5,26 %	−8,47 %
Debt-to-Equity Ratio	0	0	0	1,73
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	3,27	0,23
Quick Ratio	-	-	3,27	0,23
Equity Ratio	1	1	0,99	0,36
Gross Profit Margin	-	-	-	-