SAMEIET STRANDGATA 62

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

18,23 %

Current Ratio

14,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	381 000	373 000	368 000
Net Income	64 000	−152 000	139 000	53 000
Total Assets	375 000	324 000	459 000	330 000
Total Equity	351 000	287 000	440 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	381 000	373 000	368 000
Expenditure	335 000	533 000	234 000	313 000
Operating Profit	59 000	−153 000	138 000	55 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	4 000
Financial Balance	5 000	1 000	1 000	−2 000
Earnings Before Tax	59 000	−153 000	138 000	55 000
Tax	0	0	0	0
Net Income	64 000	−152 000	139 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	10 000	143 000	126 000
Total Current Assets	323 000	314 000	316 000	203 000
Total Assets	375 000	324 000	459 000	330 000
Total Retained Equity	287 000	440 000	300 000	247 000
Total Equity	351 000	287 000	440 000	300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	36 000	19 000	30 000
Total Equity and Debt	375 000	324 000	459 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	394 000	381 000	373 000	368 000
Revenue	394 000	381 000	373 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	20 000	20 000	20 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	335 000	533 000	234 000	313 000
Operating Profit	59 000	−153 000	138 000	55 000
Financial Income	5 000	1 000	1 000	2 000
Financial Costs	0	0	0	4 000
Financial Balance	5 000	1 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	64 000	−152 000	139 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	8 000	17 000	25 000
Fixtures	0	0	0	0
Total Tangible Assets	0	8 000	17 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	10 000	143 000	126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	287 000	233 000	162 000
Total Current Assets	323 000	314 000	316 000	203 000
Total Assets	375 000	324 000	459 000	330 000
Total Equity	351 000	287 000	440 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	26 000	19 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	0	0
Total Current Debt	23 000	36 000	19 000	30 000
Total Equity and Debt	375 000	324 000	459 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,23 %	−52,96 %	31,59 %	17,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,97 %	−40,16 %	37 %	14,95 %
Current Ratio	14,04	8,72	16,63	6,77
Quick Ratio	14,04	8,72	16,63	6,77
Equity Ratio	0,94	0,89	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table