INDUSTRISERVICE LEKSVIK AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

83,33 %

Current Ratio

0,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	762 000	1 026 000	1 236 000
Net Income	45 000	−51 000	80 000	135 000
Total Assets	183 000	209 000	365 000	480 000
Total Equity	54 000	43 000	94 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	762 000	1 026 000	1 236 000
Expenditure	327 000	813 000	923 000	1 083 000
Operating Profit	45 000	−51 000	103 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	45 000	−51 000	102 000	153 000
Tax	0	0	23 000	18 000
Net Income	45 000	−51 000	80 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	132 000	139 000	111 000
Total Current Assets	53 000	77 000	226 000	369 000
Total Assets	183 000	209 000	365 000	480 000
Total Retained Equity	3 000	−8 000	43 000	−36 000
Total Equity	54 000	43 000	94 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	166 000	271 000	416 000
Total Equity and Debt	183 000	209 000	365 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	372 000	762 000	1 026 000	1 236 000
Other Income	0	0	0	0
Revenue	372 000	762 000	1 026 000	1 236 000
Cost of Goods Sold	2 000	8 000	0	3 000
Salary Costs	236 000	691 000	807 000	919 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	813 000	923 000	1 083 000
Operating Profit	45 000	−51 000	103 000	153 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	35 000	0	0	0
Net Income	45 000	−51 000	80 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	130 000	132 000	139 000	111 000
Total Fixed Assets	130 000	132 000	139 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	36 000	118 000	189 000
Total Current Assets	53 000	77 000	226 000	369 000
Total Assets	183 000	209 000	365 000	480 000
Total Equity	54 000	43 000	94 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	17 000	15 000	22 000
Unpaid Taxes	24 000	31 000	77 000	145 000
Dividends	35 000	0	0	0
Other Current Debt	59 000	118 000	156 000	231 000
Total Current Debt	129 000	166 000	271 000	416 000
Total Equity and Debt	183 000	209 000	365 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,33 %	−118,6 %	85,11 %	207,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,1 %	−6,69 %	10,04 %	12,38 %
Current Ratio	0,41	0,46	0,83	0,89
Quick Ratio	0,41	0,46	0,83	0,89
Equity Ratio	0,3	0,21	0,26	0,14
Gross Profit Margin	99,46 %	98,95 %	100 %	99,76 %