EINHOLMEN UTVIKLING AS

6644 BÆVERFJORD

Finances

Share Ownership

Return on Equity

−27,78 %

Current Ratio

9,33

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	144 000	627 000	47 000
Net Income	−95 000	−83 000	467 000	−242 000
Total Assets	609 000	736 000	528 000	566 000
Total Equity	342 000	437 000	520 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	144 000	627 000	47 000
Expenditure	173 000	221 000	159 000	284 000
Operating Profit	−81 000	−77 000	468 000	−237 000
Financial Income	0	1 000	0	0
Financial Costs	15 000	6 000	2 000	6 000
Financial Balance	−15 000	−5 000	−2 000	−6 000
Earnings Before Tax	−95 000	−83 000	467 000	−242 000
Tax	0	0	0	0
Net Income	−95 000	−83 000	467 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	524 000	401 000	535 000
Total Current Assets	112 000	212 000	127 000	31 000
Total Assets	609 000	736 000	528 000	566 000
Total Retained Equity	122 000	217 000	300 000	−167 000
Total Equity	342 000	437 000	520 000	53 000
Total Long-Term Debt	255 000	285 000	0	0
Total Current Debt	12 000	14 000	8 000	513 000
Total Equity and Debt	609 000	736 000	528 000	566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	144 000	68 000	47 000
Other Income	0	0	559 000	0
Revenue	92 000	144 000	627 000	47 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	28 000	0	1 000
Depreciation	27 000	9 000	18 000	20 000
Impairment	0	0	0	0
Expenditure	173 000	221 000	159 000	284 000
Operating Profit	−81 000	−77 000	468 000	−237 000
Financial Income	0	1 000	0	0
Financial Costs	15 000	6 000	2 000	6 000
Financial Balance	−15 000	−5 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	−95 000	−83 000	467 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 000	400 000	400 000	516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	124 000	1 000	19 000
Total Tangible Assets	497 000	524 000	401 000	535 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	497 000	524 000	401 000	535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	173 000	107 000	7 000
Total Current Assets	112 000	212 000	127 000	31 000
Total Assets	609 000	736 000	528 000	566 000
Total Equity	342 000	437 000	520 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	255 000	285 000	0	0
Creditors	6 000	12 000	8 000	79 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	0	434 000
Total Current Debt	12 000	14 000	8 000	513 000
Total Equity and Debt	609 000	736 000	528 000	566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,78 %	−18,99 %	89,81 %	−456,6 %
Debt-to-Equity Ratio	0,75	0,65	0	0
Operating Profit Margin	−88,04 %	−53,47 %	74,64 %	−504,26 %
Current Ratio	9,33	15,14	15,88	0,06
Quick Ratio	9,33	15,14	15,88	0,06
Equity Ratio	0,56	0,59	0,98	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %