AKTIVT EIERSKAP AS

0280 OSLO

Finances

Share Ownership

Return on Equity

14,82 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 040 000	1 282 000	1 449 000
Net Income	488 000	616 000	871 000	352 000
Total Assets	4 730 000	6 085 000	5 511 000	4 741 000
Total Equity	3 292 000	2 804 000	5 188 000	4 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 040 000	1 282 000	1 449 000
Expenditure	455 000	257 000	189 000	549 000
Operating Profit	625 000	783 000	1 093 000	901 000
Financial Income	−20 000	7 000	25 000	32 000
Financial Costs	−20 000	0	1 000	375 000
Financial Balance	0	7 000	24 000	−343 000
Earnings Before Tax	625 000	790 000	1 117 000	558 000
Tax	137 000	174 000	246 000	206 000
Net Income	488 000	616 000	871 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 730 000	6 085 000	5 511 000	4 741 000
Total Assets	4 730 000	6 085 000	5 511 000	4 741 000
Total Retained Equity	3 190 000	2 702 000	5 086 000	4 215 000
Total Equity	3 292 000	2 804 000	5 188 000	4 317 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 439 000	3 281 000	323 000	424 000
Total Equity and Debt	4 730 000	6 085 000	5 511 000	4 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 080 000	1 040 000	1 282 000	1 449 000
Other Income	0	0	0	0
Revenue	1 080 000	1 040 000	1 282 000	1 449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	0	1 000	232 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	455 000	257 000	189 000	549 000
Operating Profit	625 000	783 000	1 093 000	901 000
Financial Income	−20 000	7 000	25 000	32 000
Financial Costs	−20 000	0	1 000	375 000
Financial Balance	0	7 000	24 000	−343 000
Dividends	0	0	0	0
Net Income	488 000	616 000	871 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 600 000	2 600 000	2 100 000	500 000
Cash, Bank	1 887 000	3 427 000	3 333 000	4 233 000
Total Current Assets	4 730 000	6 085 000	5 511 000	4 741 000
Total Assets	4 730 000	6 085 000	5 511 000	4 741 000
Total Equity	3 292 000	2 804 000	5 188 000	4 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	7 000	12 000
Unpaid Taxes	1 000	0	0	128 000
Dividends	0	0	0	0
Other Current Debt	1 296 000	3 101 000	69 000	78 000
Total Current Debt	1 439 000	3 281 000	323 000	424 000
Total Equity and Debt	4 730 000	6 085 000	5 511 000	4 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,82 %	21,97 %	16,79 %	8,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,87 %	75,29 %	85,26 %	62,18 %
Current Ratio	3,29	1,85	17,06	11,18
Quick Ratio	3,29	1,85	17,06	11,18
Equity Ratio	0,7	0,46	0,94	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %