MIETINEN AS

9800 VADSØ

Finances

Return on Equity

325,99 %

Current Ratio

Debt-to-Equity Ratio

−2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 233 000	1 078 000	−98 000	3 283 000
Total Assets	9 347 000	3 592 000	2 687 000	3 106 000
Total Equity	−685 000	1 548 000	470 000	568 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	9 000	33 000	19 000
Operating Profit	−40 000	−9 000	−33 000	−19 000
Financial Income	2 000	1 139 000	0	4 050 000
Financial Costs	2 195 000	52 000	65 000	747 000
Financial Balance	−2 193 000	1 087 000	−65 000	3 303 000
Earnings Before Tax	−2 233 000	1 078 000	−98 000	3 283 000
Tax	0	0	0	0
Net Income	−2 233 000	1 078 000	−98 000	3 283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 343 000	2 451 000	2 671 000	3 099 000
Total Current Assets	4 000	1 141 000	16 000	7 000
Total Assets	9 347 000	3 592 000	2 687 000	3 106 000
Total Retained Equity	−1 075 000	1 158 000	80 000	178 000
Total Equity	−685 000	1 548 000	470 000	568 000
Total Long-Term Debt	1 854 000	2 045 000	2 212 000	2 531 000
Total Current Debt	8 178 000	−1 000	5 000	7 000
Total Equity and Debt	9 347 000	3 592 000	2 687 000	3 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	9 000	33 000	19 000
Operating Profit	−40 000	−9 000	−33 000	−19 000
Financial Income	2 000	1 139 000	0	4 050 000
Financial Costs	2 195 000	52 000	65 000	747 000
Financial Balance	−2 193 000	1 087 000	−65 000	3 303 000
Dividends	0	0	0	1 200 000
Net Income	−2 233 000	1 078 000	−98 000	3 283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 343 000	2 451 000	2 671 000	3 099 000
Total Fixed Assets	9 343 000	2 451 000	2 671 000	3 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	15 000	3 000
Total Current Assets	4 000	1 141 000	16 000	7 000
Total Assets	9 347 000	3 592 000	2 687 000	3 106 000
Total Equity	−685 000	1 548 000	470 000	568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 854 000	2 045 000	2 212 000	2 531 000
Creditors	0	−2 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 200 000
Other Current Debt	8 178 000	2 000	2 000	7 000
Total Current Debt	8 178 000	−1 000	5 000	7 000
Total Equity and Debt	9 347 000	3 592 000	2 687 000	3 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	325,99 %	69,64 %	−20,85 %	577,99 %
Debt-to-Equity Ratio	−2,71	1,32	4,71	4,46
Operating Profit Margin	-	-	-	-
Current Ratio	0	−1 141	3,2	1
Quick Ratio	0	−1 141	3,2	1
Equity Ratio	−0,07	0,43	0,17	0,18
Gross Profit Margin	-	-	-	-