ASIA-TROPICAN FOOD AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,12 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 809 000	5 952 000	5 839 000	2 655 000
Net Income	215 000	517 000	257 000	242 000
Total Assets	2 807 000	2 892 000	2 636 000	1 343 000
Total Equity	1 933 000	1 719 000	1 202 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 809 000	5 952 000	5 839 000	2 655 000
Expenditure	5 526 000	5 279 000	5 510 000	2 293 000
Operating Profit	282 000	672 000	329 000	361 000
Financial Income	2 000	5 000	1 000	0
Financial Costs	5 000	14 000	5 000	2 000
Financial Balance	−3 000	−9 000	−4 000	−2 000
Earnings Before Tax	279 000	664 000	325 000	359 000
Tax	64 000	147 000	68 000	117 000
Net Income	215 000	517 000	257 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	309 000	87 000	64 000
Total Current Assets	2 573 000	2 583 000	2 549 000	1 279 000
Total Assets	2 807 000	2 892 000	2 636 000	1 343 000
Total Retained Equity	1 833 000	1 619 000	1 102 000	845 000
Total Equity	1 933 000	1 719 000	1 202 000	945 000
Total Long-Term Debt	7 000	12 000	3 000	2 000
Total Current Debt	866 000	1 162 000	1 431 000	396 000
Total Equity and Debt	2 807 000	2 892 000	2 636 000	1 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 796 000	5 944 000	5 824 000	2 633 000
Other Income	13 000	8 000	15 000	21 000
Revenue	5 809 000	5 952 000	5 839 000	2 655 000
Cost of Goods Sold	3 967 000	4 233 000	4 279 000	1 377 000
Salary Costs	742 000	476 000	527 000	243 000
Depreciation	75 000	28 000	22 000	19 000
Impairment	0	0	0	0
Expenditure	5 526 000	5 279 000	5 510 000	2 293 000
Operating Profit	282 000	672 000	329 000	361 000
Financial Income	2 000	5 000	1 000	0
Financial Costs	5 000	14 000	5 000	2 000
Financial Balance	−3 000	−9 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	215 000	517 000	257 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	309 000	87 000	64 000
Total Tangible Assets	234 000	309 000	87 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	234 000	309 000	87 000	64 000
Stock	1 191 000	1 006 000	1 228 000	1 116 000
Total Investments	0	0	0	0
Cash, Bank	91 000	60 000	107 000	143 000
Total Current Assets	2 573 000	2 583 000	2 549 000	1 279 000
Total Assets	2 807 000	2 892 000	2 636 000	1 343 000
Total Equity	1 933 000	1 719 000	1 202 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	12 000	3 000	2 000
Creditors	38 000	10 000	81 000	5 000
Unpaid Taxes	88 000	−62 000	150 000	20 000
Dividends	0	0	0	0
Other Current Debt	671 000	1 076 000	1 133 000	254 000
Total Current Debt	866 000	1 162 000	1 431 000	396 000
Total Equity and Debt	2 807 000	2 892 000	2 636 000	1 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,12 %	30,08 %	21,38 %	25,61 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	4,85 %	11,29 %	5,63 %	13,6 %
Current Ratio	2,97	2,22	1,78	3,23
Quick Ratio	−7,92	16,56	12,56	−1,78
Equity Ratio	0,69	0,59	0,46	0,7
Gross Profit Margin	31,71 %	28,88 %	26,72 %	48,14 %