SNJO OG TAOE AS

5713 VOSSESTRAND

Finances

Share Ownership

Return on Equity

−3,47 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	4 000	2 000	8 000
Net Income	14 000	−159 000	−28 000	−40 000
Total Assets	24 000	49 000	179 000	204 000
Total Equity	−404 000	−418 000	−258 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	4 000	2 000	8 000
Expenditure	53 000	57 000	35 000	55 000
Operating Profit	17 000	−52 000	−33 000	−47 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	4 000	4 000	5 000
Financial Balance	−3 000	−3 000	−3 000	−4 000
Earnings Before Tax	14 000	−55 000	−36 000	−51 000
Tax	0	104 000	−8 000	−11 000
Net Income	14 000	−159 000	−28 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	43 000	176 000	197 000
Total Current Assets	3 000	6 000	3 000	7 000
Total Assets	24 000	49 000	179 000	204 000
Total Retained Equity	−506 000	−520 000	−360 000	−333 000
Total Equity	−404 000	−418 000	−258 000	−231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	428 000	467 000	437 000	435 000
Total Equity and Debt	24 000	49 000	179 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	4 000	2 000	8 000
Other Income	20 000	0	0	0
Revenue	69 000	4 000	2 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	53 000	57 000	35 000	55 000
Operating Profit	17 000	−52 000	−33 000	−47 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	4 000	4 000	5 000
Financial Balance	−3 000	−3 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	14 000	−159 000	−28 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	104 000	96 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	43 000	72 000	100 000
Total Tangible Assets	21 000	43 000	72 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	43 000	176 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 000	6 000	3 000	7 000
Total Assets	24 000	49 000	179 000	204 000
Total Equity	−404 000	−418 000	−258 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	374 000	413 000	386 000	366 000
Total Current Debt	428 000	467 000	437 000	435 000
Total Equity and Debt	24 000	49 000	179 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,47 %	38,04 %	10,85 %	17,32 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	24,64 %	−1 300 %	−1 650 %	−587,5 %
Current Ratio	0,01	0,01	0,01	0,02
Quick Ratio	0,01	0,01	0,01	0,02
Equity Ratio	−16,83	−8,53	−1,44	−1,13
Gross Profit Margin	100 %	100 %	100 %	100 %