MIETINEN EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

−0,86 %

Current Ratio

4,88

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	587 000	570 000	435 000
Net Income	−87 000	125 000	166 000	−21 000
Total Assets	11 782 000	4 197 000	4 241 000	4 171 000
Total Equity	10 104 000	2 097 000	1 972 000	1 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	587 000	570 000	435 000
Expenditure	863 000	412 000	339 000	430 000
Operating Profit	−2 000	175 000	231 000	5 000
Financial Income	49 000	48 000	46 000	42 000
Financial Costs	68 000	62 000	63 000	74 000
Financial Balance	−19 000	−14 000	−17 000	−32 000
Earnings Before Tax	−20 000	161 000	213 000	−27 000
Tax	66 000	35 000	47 000	−6 000
Net Income	−87 000	125 000	166 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 230 000	3 786 000	3 846 000	3 794 000
Total Current Assets	1 553 000	412 000	395 000	377 000
Total Assets	11 782 000	4 197 000	4 241 000	4 171 000
Total Retained Equity	1 551 000	1 638 000	1 513 000	1 347 000
Total Equity	10 104 000	2 097 000	1 972 000	1 806 000
Total Long-Term Debt	1 360 000	1 923 000	2 112 000	2 232 000
Total Current Debt	318 000	177 000	157 000	133 000
Total Equity and Debt	11 782 000	4 197 000	4 241 000	4 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	862 000	587 000	570 000	435 000
Revenue	862 000	587 000	570 000	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	863 000	412 000	339 000	430 000
Operating Profit	−2 000	175 000	231 000	5 000
Financial Income	49 000	48 000	46 000	42 000
Financial Costs	68 000	62 000	63 000	74 000
Financial Balance	−19 000	−14 000	−17 000	−32 000
Dividends	0	0	0	0
Net Income	−87 000	125 000	166 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 444 000	2 049 000	2 158 000	2 266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 444 000	2 049 000	2 158 000	2 266 000
Total Fiancial Fixed Assets	1 786 000	1 736 000	1 688 000	1 528 000
Total Fixed Assets	10 230 000	3 786 000	3 846 000	3 794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	13 000	27 000	35 000
Total Current Assets	1 553 000	412 000	395 000	377 000
Total Assets	11 782 000	4 197 000	4 241 000	4 171 000
Total Equity	10 104 000	2 097 000	1 972 000	1 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 360 000	1 923 000	2 112 000	2 232 000
Creditors	39 000	60 000	20 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	180 000	45 000	49 000	49 000
Total Current Debt	318 000	177 000	157 000	133 000
Total Equity and Debt	11 782 000	4 197 000	4 241 000	4 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,86 %	5,96 %	8,42 %	−1,16 %
Debt-to-Equity Ratio	0,13	0,92	1,07	1,24
Operating Profit Margin	−0,23 %	29,81 %	40,53 %	1,15 %
Current Ratio	4,88	2,33	2,52	2,83
Quick Ratio	4,88	2,33	2,52	2,83
Equity Ratio	0,86	0,5	0,46	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %